Week 28 07-08-2024
MANAGEMENT MEETING
Duration: 8:30am - 10:06am
Venue: Virtual Via Google Meet
Presided by: Faith Ozegbe
ATTENDEES
ADEDOYIN ADEYEMI - Recovery
ANTHONIA OGBU - Lead, Underwriting
CHIMA AGU - Ag, Lead Client Experience Management
CHINEDU UGWU - Legal
CHUCKS OKOROAFOR - Product Manager
EDNA EJIMAKOR - Branch Head, Port-Harcourt
EMMANUEL ONAKOYA - Lead, CRM
GODFREY EGBUOKPORO - Lead, Communications
FAITH OZEGBE - Acting Secretary
ISIMEMEN EBHOMIEN - Accounts
JOHN ESAN - Product Manager,
LINDA OTTAH-IJEKEYE - Brokers Admin
LOLO YOUNG-HARRY - Sales
OLUSEGUN AKEJU -
OLUWADAMILARE OLAYINKA - lead, Transformation
OLUWAFEMI SIYANBOLA - Sales
OLUWATONI LAWAL - Lead, Telesales
OLUWOLE EWEJOBI - Head, Information Technology
OMOWALE BELLO - Cooperate Lease
OMOWASINUOLA IJASANMI - Product Manager
OWOICHO AGADA - Product Development
PETER OJUKWU - Asset Remedial
RALPH BRAYILLA - Head, Business Operations
SAMUEL OTTAH - Product Development
SOPHIA DAGI - Deputy National Channel Manager
TAIWO AJAGUNSEGUN - Business Operations
Owoicho Agada said the opening prayer
ORDER OF PRESENTATION
Tele sales, Asset Creation, Corporate Lease, Wealth Management, Credit Risk Management, Product Development, Business Operations, Legal
ACTIVITY REPORT (19th – 21st June, 2024)
Tele-sales Team Report
The total amount consummated by the team for the week in review is 9.3M with the core telesales and customer retention team consummating 2.3M (24% of the week’s target) at 2 counts and 7M (37% of the week’s target) at 1 counts respectively.
Asset Creation report
For the period in review, Transactions disbursed are 41.9M.
Wealth Management Global report
For the period in review, Ttotal liability is -94.1M.
Brokers Admin Team Report
The week in review shows liability generation is 9.93% (5.7M) of the budget. Risk Asset Transaction Disbursed for the week Nil, Fresh Fund (RTN) for the Week 3.1M, Reap Fund for the week 310K, Rollover for the week 2.2M, Liquidation for the week 2.3M. The report also captured Pending RTN transactions.
Cooperate Lease Team Report
shows all transactions of the existing operating lease clients and their outstanding payments. The report also captures transactions in the pipeline (operating lease).
Wealth Management Team Report
For the week in review Executive summary shows the Liquidity Requirement status as FAIR (56%). Week 25 experienced a net negative change in cash flow from 205M positive in week 24 to 41M positive. Wealth Management reported a positive 41M total NetFlow, with 70 million inflows and 29 million outflows.
Credit Risk Management Report
The report shows Core underwriters approved 72 transactions and pushed back 31 transactions. The senior underwriters approved 82 transactions and pushed back 10. In the recovery space, the total recovery is 15M broken down as PDO is 6.1M (18.90% of the target). Extended interest recovery as 4.6M (96.3% of the target), Provisioned Accounts recovery as 4.2M at 34 counts (62% of the target).
Legal Team Report
The report captures the litigation and other tasks for the week in review
RISK ASSET GENERATION REPORT
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | LAGOS BRANCH PERFORMANCE | ||||||||
| WEEK | 27 | Ending | 06-Jul-24 | ||||||
| BAL B/F | WEEK 27 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2024 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 956,976,382.00 | 24,630,000.00 | 981,606,382.00 | - | 981,606,382.00 | 2,381,881,425.67 | -59% | 1,243,881,786.84 | -21% |
| Consumer Leases | - | - | 10,201,015.33 | -100% | 4,533,941.97 | -100% | |||
| Asset Cash Loan | - | - | 0% | ||||||
| SPBS | - | - | 0% | ||||||
| Sub-Total | 956,976,382.00 | 24,630,000.00 | 981,606,382.00 | - | 981,606,382.00 | 2,392,082,441.00 | -58.96% | 1,248,415,728.81 | -21% |
| Corporate Leases | 92,125,000.00 | 92,125,000.00 | 92,125,000.00 | 18,159,396.52 | 0% | 407% | |||
| Operating Leases | - | - | - | 516,642,796.84 | 0% | 55000000 | -100% | ||
| Business Support Loan/ACL-Corporate | - | - | - | 5,307,651.39 | 0% | 20000000 | -100% | ||
| Sub-Total | 92,125,000.00 | - | 92,125,000.00 | - | 92,125,000.00 | 540,109,844.75 | -82.94% | 75,000,000.00 | 23% |
| B2C - Products | 956,976,382.00 | 24,630,000.00 | 981,606,382.00 | - | 981,606,382.00 | 2,392,082,441.00 | -59% | 1,248,415,728.81 | -21% |
| B2B - Products | 92,125,000.00 | - | 92,125,000.00 | - | 92,125,000.00 | 540,109,844.75 | -83% | 75,000,000.00 | 23% |
| TOTAL FOR LAGOS | 1,049,101,382.00 | 24,630,000.00 | 1,073,731,382.00 | - | 1,073,731,382.00 | 2,932,192,285.75 | -63.38% | 1,323,415,728.81 | -19% |
| Cash Backed loan / Credit Card | 31,850,000.00 | 3,500,000.00 | 35,350,000.00 | 35,350,000.00 | 159,415,232.47 | -78% | 11,850,000.00 | 198% | |
| Total Risk Assets & Cash-Backed Loan | 1,080,951,382.00 | 28,130,000.00 | 1,109,081,382.00 | - | 1,109,081,382.00 | 3,091,607,518.22 | -64.13% | 1,335,265,728.81 | -17% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ABUJA BRANCH PERFORMANCE | ||||||||
| WEEK | 27 | Ending | 06-Jul-24 | ||||||
| BAL B/F | WEEK 27 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2024 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 216,160,350.28 | 5,100,000.00 | 221,260,350.28 | - | 221,260,350.28 | 1,726,864,033.61 | -87% | 330,058,012.86 | -33% |
| Consumer Leases | - | - | 3,709,460.12 | -100% | - | 0% | |||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Abuja | 216,160,350.28 | 5,100,000.00 | 221,260,350.28 | - | 221,260,350.28 | 1,730,573,493.73 | -87% | 330,058,012.86 | -33% |
| Corporate Lease | - | - | 2,594,199.50 | -100% | 0% | ||||
| Operating Leases | - | - | 80,366,657.29 | -100% | 0% | ||||
| Business Support Loan/ACL-Corporate | - | - | 2,919,208.26 | -100% | 0% | ||||
| Sub-Total B 2 B Leases | - | - | - | - | - | 85,880,065.05 | -100% | - | 0% |
| - | |||||||||
| B2C - Products | 216,160,350.28 | 5,100,000.00 | 221,260,350.28 | - | 221,260,350.28 | 1,730,573,493.73 | -87% | 330,058,012.86 | -33% |
| B2B - Products | - | - | - | - | - | 85,880,065.05 | -100% | - | 0% |
| TOTAL FOR ABUJA | 216,160,350.28 | 5,100,000.00 | 221,260,350.28 | - | 221,260,350.28 | 1,816,453,558.78 | -88% | 330,058,012.86 | -33% |
| Cash Backed loan / Credit Card | - | - | 15,941,523.25 | -100% | 0% | ||||
| Total Risk Assets & Cash-Backed Loan | 216,160,350.28 | 5,100,000.00 | 221,260,350.28 | - | 221,260,350.28 | 1,832,395,082.02 | -88% | 330,058,012.86 | -33% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | PORT-HARCOURT BRANCH PERFORMANCE | ||||||||
| WEEK | 27 | Ending | 06-Jul-24 | ||||||
| BAL B/F | WEEK 27 | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 254,519,993.33 | 4,656,000.00 | 259,175,993.33 | - | 259,175,993.33 | 1,845,958,104.89 | -86% | 372,716,262.06 | -30% |
| Consumer Leases | 159,300.00 | 159,300.00 | 159,300.00 | 4,636,825.15 | -97% | 0% | |||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Port Harcourt | 254,679,293.33 | 4,656,000.00 | 259,335,293.33 | 0 | 259,335,293.33 | 1,850,594,930.04 | -85.99% | 372,716,262.06 | -30% |
| Corporate Leases | - | - | 5,188,399.01 | -100% | 0% | ||||
| Operating Leases | - | - | 551,085,649.96 | -100% | 336,000,250.00 | -100% | |||
| Business Support Loan/ACL-Corporate | - | - | 5,042,268.82 | -100% | 0% | ||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 561,316,317.79 | -100.00% | 336,000,250.00 | -100% |
| - | 0% | ||||||||
| B2C - Products | 254,679,293.33 | 4,656,000.00 | 259,335,293.33 | - | 259,335,293.33 | 1,850,594,930.04 | -86% | 372,716,262.06 | -30% |
| B2B - Products | - | - | - | - | - | 561,316,317.79 | -100% | 336,000,250.00 | -100% |
| TOTAL FOR PORT HARCOURT | 254,679,293.33 | 4,656,000.00 | 259,335,293.33 | 0 | 259,335,293.33 | 2,411,911,247.83 | -89.25% | 708,716,512.06 | -63% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 52,379,290.67 | -5% | 550,000.00 | 8991% | ||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 304,679,293.33 | 4,656,000.00 | 309,335,293.33 | 0 | 309,335,293.33 | 2,464,290,538.49 | -87.45% | 709,266,512.06 | -56% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ANAMBRA BRANCH PERFORMANCE | ||||||||
| WEEK | WEEK 27 | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
| BAL B/F | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 19,216,000.00 | 820,000.00 | 20,036,000.00 | 20,036,000.00 | 0% | 20,263,000.00 | -1% | ||
| Consumer Leases | - | - | 0% | 0% | |||||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Port Harcourt | 19,216,000.00 | 820,000.00 | 20,036,000.00 | 0 | 20,036,000.00 | 0 | 0.00% | 20,263,000.00 | -1% |
| Corporate Leases | - | - | 0% | 0% | |||||
| Operating Leases | - | - | 0% | 0% | |||||
| Business Support Loan/ACL-Corporate | - | - | 0% | 0% | |||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 19,216,000.00 | 820,000.00 | 20,036,000.00 | - | 20,036,000.00 | - | 0% | 20,263,000.00 | -1% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ANAMBRA | 19,216,000.00 | 820,000.00 | 20,036,000.00 | 0 | 20,036,000.00 | 0 | 0.00% | 20,263,000.00 | -1% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0% | |||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 19,216,000.00 | 820,000.00 | 20,036,000.00 | 0 | 20,036,000.00 | 0 | 0.00% | 20,263,000.00 | -1% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | OYO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
| BAL B/F | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 25,881,000.00 | 200,000.00 | 26,081,000.00 | 26,081,000.00 | 0% | 27,766,000.00 | -6% | ||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 25,881,000.00 | 200,000.00 | 26,081,000.00 | 0 | 26,081,000.00 | 0 | 0.00% | 27,766,000.00 | -6% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 25,881,000.00 | 200,000.00 | 26,081,000.00 | - | 26,081,000.00 | - | 0% | 27,766,000.00 | -6% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR OYO | 25,881,000.00 | 200,000.00 | 26,081,000.00 | 0 | 26,081,000.00 | 0 | 0.00% | 27,766,000.00 | -6% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 25,881,000.00 | 200,000.00 | 26,081,000.00 | 0 | 26,081,000.00 | 0 | 0.00% | 27,766,000.00 | -6% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ONDO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
| BAL B/F | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 500,000.00 | 500,000.00 | 500,000.00 | 0% | 6,250,000.00 | -92% | |||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 500,000.00 | 0 | 500,000.00 | 0 | 500,000.00 | 0 | 0.00% | 6,250,000.00 | -92% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 500,000.00 | - | 500,000.00 | - | 500,000.00 | - | 0% | 6,250,000.00 | -92% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ONDO | 500,000.00 | 0 | 500,000.00 | 0 | 500,000.00 | 0 | 0.00% | 6,250,000.00 | -92% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 500,000.00 | 0 | 500,000.00 | 0 | 500,000.00 | 0 | 0.00% | 6,250,000.00 | -92% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | KANO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
| BAL B/F | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | ||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 30,368,000.00 | 300,000.00 | 30,668,000.00 | 30,668,000.00 | 0% | 0% | |||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 30,368,000.00 | 300,000.00 | 30,668,000.00 | 0 | 30,668,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 30,368,000.00 | 300,000.00 | 30,668,000.00 | - | 30,668,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ONDO | 30,368,000.00 | 300,000.00 | 30,668,000.00 | 0 | 30,668,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 30,368,000.00 | 300,000.00 | 30,668,000.00 | 0 | 30,668,000.00 | 0 | 0.00% | 0 | 0% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | OSUN BRANCH PERFORMANCE | ||||||||
| WEEK | Ending | PERFORMANCE YEAR TO DATE 2023 |
|||||||
| BAL B/F | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | ||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan / Group Loan | 230,000.00 | 1,795,000.00 | 2,025,000.00 | 2,025,000.00 | 0% | 0% | |||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 230,000.00 | 1,795,000.00 | 2,025,000.00 | 0 | 2,025,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 230,000.00 | 1,795,000.00 | 2,025,000.00 | - | 2,025,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ONDO | 230,000.00 | 1,795,000.00 | 2,025,000.00 | 0 | 2,025,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 230,000.00 | 1,795,000.00 | 2,025,000.00 | 0 | 2,025,000.00 | 0 | 0.00% | 0 | 0% |
TREASURY MANAGEMENT REPORT
| ROSABON FINANCIAL SERVICES | LIABILITY GENERATION REPORT | ||||||||
| WEEK | 27 | Ending | 06-Jul-24 | ||||||
| LAGOS | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2024 & 2023 (ACTUAL) |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 | |||
| TENOR FUND | 654,737,608.76 | 8,835,000.00 | 221,662,163.03 | -212,827,163.03 | 1,822,392,978.55 | 441,910,445.73 | -868,875,765.74 | -1,380,482,532.82 | -151% |
| R-WIN | -8,282,518.80 | 885,060.00 | 346,750.16 | 538,309.84 | 38,774,318.69 | -7,744,208.96 | -8,354,112.59 | -46,518,527.65 | -7% |
| REAP PRODUCT | 12,062,333.63 | 1,710,000.00 | 85,699.30 | 1,624,300.70 | 77,548,637.39 | 13,686,634.33 | 7,802,449.98 | -63,862,003.06 | 75% |
| RBIP | - | ||||||||
| TOTAL | 658,517,423.59 | 11,430,060.00 | 222,094,612.49 | -210,664,552.49 | 1,938,715,934.63 | 447,852,871.10 | -869,427,428.35 | -1,490,863,063.53 | -152% |
| ABUJA | |||||||||
| TENOR FUND | 99,248,423.40 | 1,700,000.00 | 200,000.00 | 1,500,000.00 | 1,013,781,524.49 | 100,748,423.40 | -15,665,516.83 | -913,033,101.09 | -743% |
| R-WIN | - | - | 21,569,819.67 | - | - | -21,569,819.67 | - | ||
| REAP PRODUCT | -1,463,247.61 | 110,000.00 | 110,000.00 | 43,139,639.34 | -1,353,247.61 | 998,316.39 | -44,492,886.95 | -236% | |
| TOTAL | 97,785,175.79 | 1,810,000.00 | 200,000.00 | 1,610,000.00 | 1,078,490,983.50 | 99,395,175.79 | -14,667,200.44 | -979,095,807.71 | -778% |
| WARRI | |||||||||
| TENOR FUND | - | - | - | - | - | 0% | |||
| R-WIN | - | - | - | - | - | - | 0% | ||
| REAP PRODUCT | - | - | - | - | - | - | 0% | ||
| TOTAL | - | - | - | - | - | - | - | 0% | |
| TOTAL | 756,302,599.38 | 13,240,060.00 | 222,294,612.49 | -209,054,552.49 | 3,017,206,918.13 | 547,248,046.89 | -884,094,628.79 | - | -162% |
| PORT-HARCOURT | |||||||||
| WEEK 27 | |||||||||
| TENOR FUND | 168,006,991.10 | 59,400,000.00 | 38,992,682.72 | 20,407,317.28 | 1,186,768,054.46 | 188,414,308.38 | 321,874,427.90 | -998,353,746.08 | -41% |
| R-WIN | -1,903,457.29 | - | 25,250,384.14 | -1,903,457.29 | 1,075,000.00 | -27,153,841.43 | -277% | ||
| REAP PRODUCT | 2,736,998.87 | 505,000.00 | 601,020.08 | -96,020.08 | 50,500,768.28 | 2,640,978.79 | 377,133.84 | -47,859,789.49 | 600% |
| 168,840,532.68 | 59,905,000.00 | 39,593,702.80 | 20,311,297.20 | 1,262,519,206.88 | 189,151,829.88 | 323,326,561.74 | -1,073,367,377.00 | -41% | |
| CONSOLIDATED | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2023 & 2022 (ACTUAL) |
| TENOR FUND | 921,993,023.26 | 69,935,000.00 | 260,854,845.75 | -190,919,845.75 | 4,022,942,557.50 | 731,073,177.51 | -562,666,854.67 | -3,291,869,379.99 | -230% |
| R-WIN | -10,185,976.09 | 885,060.00 | 346,750.16 | 538,309.84 | 85,594,522.50 | -9,647,666.25 | -7,279,112.59 | -95,242,188.75 | 33% |
| REAP PRODUCT | 13,336,084.89 | 2,325,000.00 | 686,719.38 | 1,638,280.62 | 171,189,045.00 | 14,974,365.51 | 9,177,900.21 | -156,214,679.49 | 63% |
| RBIP | - | - | - | 0% | |||||
| 925,143,132.06 | 73,145,060.00 | 261,888,315.29 | -188,743,255.29 | 4,279,726,125.00 | 736,399,876.77 | -560,768,067.05 | -3,543,326,248.23 | -231% |
MEETING ADJOURNMENT
Sophia Dagi seconded by Faith Ozegbe adjourned the meeting