Week 30 07-24-2023
MANAGEMENT MEETING
Duration: 8:30am - 09:22am
Venue: Virtual Via Google Meet
Presided by: Faith Ozegbe
ATTENDEES
ABDULLAHI NAJIMUDEEN - Head, Internal Operations
ADETAYO OLUKOGA - Asset Creation
AMOTO SERIKI - Internal Operations
ANTHONIA OGBU - Lead, Underwriting
BLESSING YAHAYA - Ag.Ag Head, TreasuryWealth Management
EMMANUEL ONAKOYA - Head, CRM
ELIZABETH ADENIJI - Lead, Product Development
EZINNE UMOZURIKE - Lead, Legal
FAITH OZEGBE - Acting Secretary
GODFREY EGBUOKPORO - Ag. Head Communication
ISMAIL BALOGUN - Account
LINDA OTTAH-IJEKEYE - Brokers Admin
OLUSEGUN AKEJU - Portfolio Risk Analyst
OLUWADAMILARE OLAYINKA - Transformation
OLUWAFISAYO OMOPARIOLA - Sales Operations & Strategy
OLUWASEGUN BOLAWOLE - Head, Strategic Partnership
OLUWOLE EWEJOBI - Head, Information Technology
OMOWALE BELLO - Cooperate Lease
PETER OJUKWU - Ag, Head, Recovery & Collections
SOPHIA DAGI - Head, Client Experience Management & Telesales
STANLEY MAFUVWE - Lead, Asset Remedial Management
TAIWO AJAGUNSEGUN - Business Operations
Sophia Dagi said the opening prayer
ADOPTION OF MINUTES
Linda Ottah-Ijekeye seconded by Faith Ozegbe adopted the minutes of the last meeting.
ORDER OF PRESENTATION
Sales Operations, Asset Creation, Public Sector, Strategic Partnership, Co-operate Lease, Treasury, Credit Risk Management, Legal
ACTIVITY REPORT (17th - 21st July, 2023)
Sales Operations and Strategy Team Report
RISK ASSET
For the period in review
Overall Sales – 40.94M
Group Loan Paramilitary Performing the highest
Team Performance: Telesales: 10.74%, Sales: 89.26%
Product Type Performance: Public – 4.05M (9.9%), Personal Loan - 36.89M (90.1%).
Unit Location Performance: Lagos- 19.3M, Portharcourt - 7.9M, Abuja - 6.6M, Anambra - 2.6M, Ondo - 1.4M, Oyo - 1.2M
Tele-sales Team Report
The total amount consummated by the team for the week in review is 4.2M (2% of the week’s target) at 2 counts with core tele sales and tele sales-cold call team consummating 0M (0% of the week’s target) at 0 counts and 4.2M (10% of the week’s target) at 2 counts respectively.
Asset Creation report
For the period in review, Transactions disbursed are 26.4M. Others are at various transaction stages.
Strategic Partnership Team Report
For the period in review, the total sales achieved is 9.2M (81% 0f the budget). The report also captures the activities, visits, and pending partnerships in the public and private sectors.
Brokers Admin Team Report
The week in review shows liability generation is 9.6% (1.8M) of the budget. Risk Asset Transaction Disbursed for the week - NIL, Fresh Fund (RTN) for the Week 1N, Reap Fund for the week 350K, Rollover for the week 513k, Liquidation for the week NIL. The report also captured Pending RTN transactions.
Cooperate Lease Team Report
shows all transactions of the existing operating lease clients and their outstanding payments. The report also captures transactions in the pipeline (operating lease).
Wealth Management Team Report
For the week in review Executive summary shows the Liquidity Requirement status as BAD. Week 29 experienced a net positive change in cash flow from 45M negative in week 28 to 11M positive. Treasury reported a positive 11M total NetFlow, with 58 million inflows and 47 million outflows.
Credit Risk Management Report
The report shows Core underwriters approved 170 transactions and pushed back 74 transactions. The senior underwriters approved 117 transactions and pushed back 46 transaction in the recovery space, total recoveries 1s 7.6M (17% of the target) PDO recovered: 6.6M at 80 counts (19% of the target). Extended interest recovery as 557.6K at 16 counts (13% of the target), Provisioned Accounts recovery as 416.9K at 13 counts (14% of the target).
RISK ASSET GENERATION REPORT
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | LAGOS BRANCH PERFORMANCE | ||||||||
| WEEK | 29 | Ending | 22-Jul-23 | ||||||
| BAL B/F | WEEK 29 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2023 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 1,249,352,786.84 | 14,237,000.00 | 1,263,589,786.84 | 33,476,350.00 | 1,230,113,436.84 | 2,553,356,392.55 | -52% | 1,256,277,741.88 | 1% |
| Consumer Leases | 951,141.97 | 951,141.97 | 951,141.97 | 53,953,181.52 | -98% | 6,169,688.15 | -85% | ||
| Asset Cash Loan | - | - | 0% | ||||||
| SPBS | - | - | - | 0% | |||||
| Sub-Total | 1,250,303,928.81 | 14,237,000.00 | 1,264,540,928.81 | 33,476,350.00 | 1,231,064,578.81 | 2,607,309,574.06 | -52.78% | 1,262,447,430.03 | 0% |
| Corporate Leases | - | - | 7,463,470.80 | -100% | 0% | ||||
| Operating Leases | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 544,754,382.22 | -90% | 125,531,250.00 | -56% | ||
| Business Support Loan/ACL-Corporate | 23,582,800.00 | 23,582,800.00 | 23,582,800.00 | 8,788,594.21 | 168% | 18,000,000.00 | 31% | ||
| Sub-Total | 78,582,800.00 | - | 78,582,800.00 | - | 78,582,800.00 | 561,006,447.23 | -85.99% | 143,531,250.00 | -45% |
| B2C - Products | 1,250,303,928.81 | 14,237,000.00 | 1,264,540,928.81 | 33,476,350.00 | 1,231,064,578.81 | 2,607,309,574.06 | -53% | 1,262,447,430.03 | 0% |
| B2B - Products | 78,582,800.00 | - | 78,582,800.00 | - | 78,582,800.00 | 561,006,447.23 | -86% | 143,531,250.00 | -45% |
| TOTAL FOR LAGOS | 1,328,886,728.81 | 14,237,000.00 | 1,343,123,728.81 | 33,476,350.00 | 1,309,647,378.81 | 3,168,316,021.29 | -58.66% | 1,405,978,680.03 | -4% |
| Cash Backed loan / Credit Card | 11,850,000.00 | 11,850,000.00 | 11,850,000.00 | 74,740,533.74 | -84% | 121,646,044.97 | -90% | ||
| Total Risk Assets & Cash-Backed Loan | 1,340,736,728.81 | 14,237,000.00 | 1,354,973,728.81 | 33,476,350.00 | 1,321,497,378.81 | 3,243,056,555.03 | -59.25% | 1,527,624,725.00 | -11% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ABUJA BRANCH PERFORMANCE | ||||||||
| WEEK | 29 | Ending | 22-Jul-23 | ||||||
| BAL B/F | WEEK 29 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2023 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2023 vs 2022 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 330,058,012.86 | 4,158,999.00 | 334,217,011.86 | 1,516,555.61 | 332,700,456.25 | 1,418,531,329.19 | -77% | 469,588,096.98 | -29% |
| Consumer Leases | - | - | 29,973,989.73 | -100% | - | 0% | |||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Abuja | 330,058,012.86 | 4,158,999.00 | 334,217,011.86 | 1,516,555.61 | 332,700,456.25 | 1,448,505,318.92 | -77% | 469,588,096.98 | -29% |
| Corporate Lease | - | - | 4,146,372.66 | -100% | 0% | ||||
| Operating Leases | - | - | 302,641,323.46 | -100% | 0% | ||||
| Business Support Loan/ACL-Corporate | - | - | 4,882,552.34 | -100% | 0% | ||||
| Sub-Total B 2 B Leases | - | - | - | - | - | 311,670,248.46 | -100% | - | 0% |
| - | |||||||||
| B2C - Products | 330,058,012.86 | 4,158,999.00 | 334,217,011.86 | 1,516,555.61 | 332,700,456.25 | 1,448,505,318.92 | -77% | 469,588,096.98 | -29% |
| B2B - Products | - | - | - | - | - | 311,670,248.46 | -100% | - | 0% |
| TOTAL FOR ABUJA | 330,058,012.86 | 4,158,999.00 | 334,217,011.86 | 1,516,555.61 | 332,700,456.25 | 1,760,175,567.39 | -81% | 469,588,096.98 | -29% |
| Cash Backed loan / Credit Card | - | - | 41,522,518.74 | -100% | 0% | ||||
| Total Risk Assets & Cash-Backed Loan | 330,058,012.86 | 4,158,999.00 | 334,217,011.86 | 1,516,555.61 | 332,700,456.25 | 1,801,698,086.13 | -82% | 469,588,096.98 | -29% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | PORT-HARCOURT BRANCH PERFORMANCE | ||||||||
| WEEK | 29 | Ending | 22-Jul-23 | ||||||
| BAL B/F 2023 | WEEK 29 | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2023 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 373,666,262.06 | 7,439,000.00 | 381,105,262.06 | 11,984,291.39 | 369,120,970.67 | 1,702,237,595.03 | -78% | 542,833,800.00 | -30% |
| Consumer Leases | - | - | 35,968,787.67 | -100% | 0% | ||||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Port Harcourt | 373,666,262.06 | 7,439,000.00 | 381,105,262.06 | 11,984,291.39 | 369,120,970.67 | 1,738,206,382.71 | -78.76% | 542,833,800.00 | -30% |
| Corporate Leases | - | - | 4,975,647.19 | -100% | 0% | ||||
| Operating Leases | 336,000,250.00 | 336,000,250.00 | 336,000,250.00 | 363,169,588.14 | -7% | 0% | |||
| Business Support Loan/ACL-Corporate | - | - | 5,859,062.81 | -100% | 0% | ||||
| Sub-Total B 2 B Leases | 336,000,250.00 | 0 | 336,000,250.00 | 0 | 336,000,250.00 | 374,004,298.14 | -10.16% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 373,666,262.06 | 7,439,000.00 | 381,105,262.06 | 11,984,291.39 | 369,120,970.67 | 1,738,206,382.71 | -79% | 542,833,800.00 | -30% |
| B2B - Products | 336,000,250.00 | - | 336,000,250.00 | - | 336,000,250.00 | 374,004,298.14 | -10% | - | 0% |
| TOTAL FOR PORT HARCOURT | 709,666,512.06 | 7,439,000.00 | 717,105,512.06 | 11,984,291.39 | 705,121,220.67 | 2,112,210,680.85 | -66.62% | 542,833,800.00 | 32% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 550,000.00 | 550,000.00 | 550,000.00 | 49,827,022.49 | -99% | 0 | 0% | ||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 710,216,512.06 | 7,439,000.00 | 717,655,512.06 | 11,984,291.39 | 705,671,220.67 | 2,162,037,703.34 | -67.36% | 542,833,800.00 | 32% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ANAMBRA BRANCH PERFORMANCE | ||||||||
| WEEK | WEEK 29 | Ending | PERFORMANCE YEAR TO DATE 2022 |
||||||
| BAL B/F 2023 | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 23,483,000.00 | 2,270,000.00 | 25,753,000.00 | 25,753,000.00 | 0% | 0% | |||
| Consumer Leases | - | - | 0% | 0% | |||||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Port Harcourt | 23,483,000.00 | 2,270,000.00 | 25,753,000.00 | 0 | 25,753,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | - | 0% | 0% | |||||
| Operating Leases | - | - | 0% | 0% | |||||
| Business Support Loan/ACL-Corporate | - | - | 0% | 0% | |||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 23,483,000.00 | 2,270,000.00 | 25,753,000.00 | - | 25,753,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ANAMBRA | 23,483,000.00 | 2,270,000.00 | 25,753,000.00 | 0 | 25,753,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0% | |||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 23,483,000.00 | 2,270,000.00 | 25,753,000.00 | 0 | 25,753,000.00 | 0 | 0.00% | 0 | 0% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | OYO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2022 |
||||||
| BAL B/F 2023 | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 27,766,000.00 | 633,000.00 | 28,399,000.00 | 28,399,000.00 | 0% | 0% | |||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 27,766,000.00 | 633,000.00 | 28,399,000.00 | 0 | 28,399,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 27,766,000.00 | 633,000.00 | 28,399,000.00 | - | 28,399,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR OYO | 27,766,000.00 | 633,000.00 | 28,399,000.00 | 0 | 28,399,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 27,766,000.00 | 633,000.00 | 28,399,000.00 | 0 | 28,399,000.00 | 0 | 0.00% | 0 | 0% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ONDO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2022 |
||||||
| BAL B/F 2023 | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 6,250,000.00 | 970,000.00 | 7,220,000.00 | 7,220,000.00 | 0% | 0% | |||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 6,250,000.00 | 970,000.00 | 7,220,000.00 | 0 | 7,220,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| B2C - Products | 6,250,000.00 | 970,000.00 | 7,220,000.00 | - | 7,220,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ONDO | 6,250,000.00 | 970,000.00 | 7,220,000.00 | 0 | 7,220,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 6,250,000.00 | 970,000.00 | 7,220,000.00 | 0 | 7,220,000.00 | 0 | 0.00% | 0 | 0% |
TREASURY MANAGEMENT REPORT
| ROSABON FINANCIAL SERVICES | LIABILITY GENERATION REPORT | ||||||||
| WEEK | 29 | Ending | 22-Jul-23 | ||||||
| LAGOS | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2023 & 2022 (ACTUAL) |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | |||
| TENOR FUND | -830,085,502.83 | 12,480,000.00 | 52,459,561.07 | -39,979,561.07 | 482,239,413.34 | -870,065,063.90 | 522,340,706.47 | -1,352,304,477.24 | -267% |
| R-WIN | -5,940,112.59 | 4,490,000.00 | 270,549.72 | 4,219,450.28 | 10,598,668.43 | -1,720,662.31 | -10,352,617.36 | -12,319,330.74 | -83% |
| REAP PRODUCT | 7,855,401.78 | 635,000.00 | 2,146,727.16 | -1,511,727.16 | 37,095,339.49 | 6,343,674.62 | -2,835,651.68 | -30,751,664.87 | -324% |
| RBIP | - | ||||||||
| TOTAL | -828,170,213.64 | 17,605,000.00 | 54,876,837.95 | -37,271,837.95 | 529,933,421.25 | -865,442,051.59 | 509,152,437.43 | -1,395,375,472.84 | -270% |
| ABUJA | |||||||||
| TENOR FUND | -15,565,516.83 | - | 214,328,628.15 | -15,565,516.83 | 32,930,597.61 | -229,894,144.98 | -147% | ||
| R-WIN | - | - | 4,710,519.30 | - | - | -4,710,519.30 | - | ||
| REAP PRODUCT | 998,316.39 | 655,019.20 | -655,019.20 | 16,486,817.55 | 343,297.19 | 457,633.13 | -16,143,520.36 | -25% | |
| TOTAL | -14,567,200.44 | - | 655,019.20 | -655,019.20 | 235,525,965.00 | -15,222,219.64 | 33,388,230.74 | -250,748,184.64 | -146% |
| WARRI | |||||||||
| TENOR FUND | - | - | - | - | - | 0% | |||
| R-WIN | - | - | - | - | - | - | 0% | ||
| REAP PRODUCT | - | - | - | - | - | - | 0% | ||
| TOTAL | - | - | - | - | - | - | - | 0% | |
| TOTAL | -842,737,414.08 | 17,605,000.00 | 55,531,857.15 | -37,926,857.15 | 765,459,386.25 | -880,664,271.23 | 542,540,668.17 | - | -262% |
| PORT-HARCOURT | |||||||||
| WEEK 29 | |||||||||
| TENOR FUND | 312,405,185.86 | 40,000,000.00 | 11,082,472.21 | 28,917,527.79 | 375,075,099.26 | 341,322,713.65 | 159,634,557.56 | -33,752,385.61 | 114% |
| R-WIN | 1,075,000.00 | - | 8,243,409.14 | 1,075,000.00 | 49,814.68 | -7,168,409.14 | 2058% | ||
| REAP PRODUCT | -131,215.34 | 5,000.00 | 1,116,088.95 | -1,111,088.95 | 28,851,930.35 | -1,242,304.29 | 799,210.23 | -30,094,234.64 | -255% |
| 313,348,970.52 | 40,005,000.00 | 12,198,561.16 | 27,806,438.84 | 412,170,438.75 | 341,155,409.36 | 160,483,582.47 | -71,015,029.39 | 113% | |
| CONSOLIDATED | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2023 & 2022 (ACTUAL) |
| TENOR FUND | -533,245,833.80 | 52,480,000.00 | 63,542,033.28 | -11,062,033.28 | 1,071,643,140.75 | -544,307,867.08 | 714,905,861.64 | -1,615,951,007.83 | -176% |
| R-WIN | -4,865,112.59 | 4,490,000.00 | 270,549.72 | 4,219,450.28 | 23,552,596.86 | -645,662.31 | -10,302,802.68 | -24,198,259.17 | -94% |
| REAP PRODUCT | 8,722,502.83 | 640,000.00 | 3,917,835.31 | -3,277,835.31 | 82,434,087.39 | 5,444,667.52 | -1,578,808.32 | -76,989,419.87 | -445% |
| RBIP | - | - | - | 0% | |||||
| -529,388,443.56 | 57,610,000.00 | 67,730,418.31 | -10,120,418.31 | 1,177,629,825.00 | -539,508,861.87 | 703,024,250.64 | -1,717,138,686.87 | -177% |
MEETING ADJOURNMENT
Sophia Dagi seconded by Linda Ottah-Ijekeye adjourned the meeting
Faith Ozegbe said the closing prayers