Week 21 05-20-2024
MANAGEMENT MEETING
Duration: 8:30am - 11:38am10:17am
Venue: Virtual Via Google Meet
Presided by: Faith Ozegbe
ATTENDEESABDULLAHI NAJIMUDEEN - Lead, internal Operations
ADETAYO OLUKOGA - Asset CreationAJA IJI - Branch Head Abuja
AJIBOLA ABDILFATAI - Portfolio Risk OfficerAMOTO SERIKI - Internal Operations
ANTHONIA OGBU - Lead, Underwriting
CHIMA AGU - Ag, Lead Client Experience Management
CHINEDU UGWU - Legal
EDNA EJIMAKOR - Branch Head, Port-Harcourt
EMMANUEL ONAKOYA - Lead, CRMEZINNE UMORZURIKE - Lead, Legal
GODFREY EGBUOKPORO - Lead, Communications
FAITH OZEGBE - Acting Secretary
ISIMEMEN EBHOMIEN - Accounts
ITIEKHAO IKPEMINOGENA - General Manager
KHADIJAH RAJI - Relationship Manager, Corporate Lease
LINDA OTTAH-IJEKEYE - Brokers Admin
LOLO YOUNG-HARRY - Sales
OLUWADAMILARE OLAYINKA - lead, Transformation
OLUWAFEMI SIYANBOLA - Sales
OLUWATONI LAWAL - Lead, Telesales
OLUWOLE EWEJOBI - Head, Information Technology
OMOWALE BELLO - Cooperate Lease
OWOICHO AGADA - Product Development
PETER OJUKWU - Asset Remedial
SAMUEL OTTAH - Product Development
SOPHIA DAGI - Deputy National channelChannel managerManager
STANLEY MAFUVWE - Lead, Asset Remedial Management
TAIWO AJAGUNSEGUN - Business Operations
Owoicho Agada said the opening prayer
MINUTE ADOPTIONOwoicho Agada Linda Ottah-Ijekeye seconded by Faith Ozegbe
ORDER OF PRESENTATION
Account, Client experience,Experience, STele Telesales,sales, Asset Creation, Corporate Lease, Port Harcourt, Wealth Management, Credit Risk Management, Product Development, Business Operations, Transformation, Legal, Information TechnologyTechnology, and Internal Operations.
ACTIVITY REPORT (13th – 17th May, 2024)
Account Team Report
The report shows the Asset Creation and Liability Generation for the period under review
Client Experience Management Team Report
For the period in review, 289302 inquiries were recorded.recorded, 79.47% - Lagos, 3.64% - Port Harcourt, and 16.88% - Abuja. The complaint breakdown: Wrong debit @ 74.42%61.11%, CRC issues @9.30%@19.44%, Disbursement @ 16.28%67%,Double debit @ 0%2.78%. All complaints received will be taken up with the concerned stakeholder
Communication Team Reportshows the activities for the period in reviewstakeholders
Tele-sales Team Report
The total amount consummated by the team for the week in review is 14.7M23.6M with the core telesales and customer retention team consummating 13.21.7M (138%217% of the week’s target) at 3 counts and 1M19M (5%7% of the week’s target) at 12 count respectively.
Asset Creation report
For the period in review, Transactions disbursed are 70.3M102.1M.
Brokers Admin Team Report
The week in review shows liability generation is 413.83% (3.4M)11.9M) of the budget. Risk Asset Transaction Disbursed for the week 2.1M,1.3M, Fresh Fund (RTN) for the Week 3.2M,6M, Reap Fund for the week 270K,60K, Rollover for the week Nil,5.9M, Liquidation for the week 2.1M. The report also captured Pending RTN transactions.
Cooperate Lease Team Report
shows all transactions of the existing operating lease clients and their outstanding payments. The report also captures transactions in the pipeline (operating lease).
Wealth Management Team Report
For the week in review Executive summary shows the Liquidity Requirement status as CRITICALFAIR (24%53%). Week 1820 experienced a net negative change in cash flow from 19M119M positive in week 1719 to 2319M negativepositive. Wealth Management reported a negativepositive 23M19M total NetFlow, with 12250 million inflows and 35231 million outflows.
Credit Risk Management Report
The report shows Core underwriters approved 76110 transactions and pushed back 3544 transactions. The senior underwriters approved 63108 transactions and pushed back 20.19. In the recovery space, the total recovery is 18.8M13M (48.82%35.80%) broken down as PDO is 11.6M9.1M (24.77%19.47% of the target). Extended interest recovery as 3.4M2.9M at 1555 counts (63.41%26% of the target), Provisioned Accounts recovery as 3.7M1.6M at 4429 counts (54.1%24% of the target).
Product Development Team Report
Captures ongoing and completed projects.
Business Development Team Report
Captures ongoing and completed projects.
Legal Team Report
The report captures the litigation and other tasks for the week in review
RISK ASSET GENERATION REPORT
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | LAGOS BRANCH PERFORMANCE | ||||||||
WEEK | 20 | Ending | 18-May-24 | ||||||
BAL B/F | WEEK 20 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2024 & 2023 | |
ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | 529,201,382.00 | 72,610,000.00 | 601,811,382.00 | - | 601,811,382.00 | 1,764,356,611.61 | -66% | 914,257,487.84 | -34% |
Consumer Leases | - | - | 7,556,307.65 | -100% | 4,533,941.97 | -100% | |||
Asset Cash Loan | - | - | 0% | ||||||
SPBS | - | - | 0% | ||||||
Sub-Total | 529,201,382.00 | 72,610,000.00 | 601,811,382.00 | - | 601,811,382.00 | 1,771,912,919.26 | -66.04% | 918,791,429.81 | -34% |
Corporate Leases | 92,125,000.00 | 92,125,000.00 | 92,125,000.00 | 13,451,404.83 | 0% | 585% | |||
Operating Leases | - | - | - | 382,698,368.03 | 0% | 55000000 | -100% | ||
Business Support Loan/ACL-Corporate | - | - | - | 3,931,593.62 | 0% | 10000000 | -100% | ||
Sub-Total | 92,125,000.00 | - | 92,125,000.00 | - | 92,125,000.00 | 400,081,366.48 | -76.97% | 65,000,000.00 | 42% |
B2C - Products | 529,201,382.00 | 72,610,000.00 | 601,811,382.00 | - | 601,811,382.00 | 1,771,912,919.26 | -66% | 918,791,429.81 | -34% |
B2B - Products | 92,125,000.00 | - | 92,125,000.00 | - | 92,125,000.00 | 400,081,366.48 | -77% | 65,000,000.00 | 42% |
TOTAL FOR LAGOS | 621,326,382.00 | 72,610,000.00 | 693,936,382.00 | - | 693,936,382.00 | 2,171,994,285.74 | -68.05% | 983,791,429.81 | -29% |
Cash Backed loan / Credit Card | 22,850,000.00 | 22,850,000.00 | 22,850,000.00 | 118,085,357.38 | -81% | 1,850,000.00 | 1135% | ||
Total Risk Assets & Cash-Backed Loan | 644,176,382.00 | 72,610,000.00 | 716,786,382.00 | - | 716,786,382.00 | 2,290,079,643.12 | -68.70% | 985,641,429.81 | -27% |
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ABUJA BRANCH PERFORMANCE | ||||||||
WEEK | 20 | Ending | 18-May-24 | ||||||
BAL B/F | WEEK 20 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2024 & 2023 | |
ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | 103,459,000.00 | 8,589,350.28 | 112,048,350.28 | - | 112,048,350.28 | 1,279,158,543.42 | -91% | 259,175,663.86 | -57% |
Consumer Leases | - | - | 2,747,748.23 | -100% | - | 0% | |||
Asset Cash Loan | - | - | 0% | 0% | |||||
SPBS | - | - | 0% | 0% | |||||
Sub-Total Abuja | 103,459,000.00 | 8,589,350.28 | 112,048,350.28 | - | 112,048,350.28 | 1,281,906,291.65 | -91% | 259,175,663.86 | -57% |
Corporate Lease | - | - | 1,921,629.26 | -100% | 0% | ||||
Operating Leases | - | - | 59,530,857.25 | -100% | 0% | ||||
Business Support Loan/ACL-Corporate | - | - | 2,162,376.49 | -100% | 0% | ||||
Sub-Total B 2 B Leases | - | - | - | - | - | 63,614,863.00 | -100% | - | 0% |
- | |||||||||
B2C - Products | 103,459,000.00 | 8,589,350.28 | 112,048,350.28 | - | 112,048,350.28 | 1,281,906,291.65 | -91% | 259,175,663.86 | -57% |
B2B - Products | - | - | - | - | - | 63,614,863.00 | -100% | - | 0% |
TOTAL FOR ABUJA | 103,459,000.00 | 8,589,350.28 | 112,048,350.28 | - | 112,048,350.28 | 1,345,521,154.65 | -92% | 259,175,663.86 | -57% |
Cash Backed loan / Credit Card | - | - | 11,808,535.74 | -100% | 0% | ||||
Total Risk Assets & Cash-Backed Loan | 103,459,000.00 | 8,589,350.28 | 112,048,350.28 | - | 112,048,350.28 | 1,357,329,690.39 | -92% | 259,175,663.86 | -57% |
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | PORT-HARCOURT BRANCH PERFORMANCE | ||||||||
WEEK | 20 | Ending | 18-May-24 | ||||||
BAL B/F | WEEK 20 | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 & 2023 | |
ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | 136,423,493.34 | 13,270,000.00 | 149,693,493.34 | - | 149,693,493.34 | 1,367,376,373.99 | -89% | 260,021,863.40 | -42% |
Consumer Leases | 159,300.00 | 159,300.00 | 159,300.00 | 3,434,685.30 | -95% | 0% | |||
Asset Cash Loan | - | - | 0% | 0% | |||||
SPBS | - | - | 0% | 0% | |||||
Sub-Total Port Harcourt | 136,582,793.34 | 13,270,000.00 | 149,852,793.34 | 0 | 149,852,793.34 | 1,370,811,059.29 | -89.07% | 260,021,863.40 | -42% |
Corporate Leases | - | - | 3,843,258.52 | -100% | 0% | ||||
Operating Leases | - | - | 408,211,592.57 | -100% | 336,000,250.00 | -100% | |||
Business Support Loan/ACL-Corporate | - | - | 3,735,013.94 | -100% | 0% | ||||
Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 415,789,865.03 | -100.00% | 336,000,250.00 | -100% |
- | 0% | ||||||||
B2C - Products | 136,582,793.34 | 13,270,000.00 | 149,852,793.34 | - | 149,852,793.34 | 1,370,811,059.29 | -89% | 260,021,863.40 | -42% |
B2B - Products | - | - | - | - | - | 415,789,865.03 | -100% | 336,000,250.00 | -100% |
TOTAL FOR PORT HARCOURT | 136,582,793.34 | 13,270,000.00 | 149,852,793.34 | 0 | 149,852,793.34 | 1,786,600,924.32 | -91.61% | 596,022,113.40 | -75% |
0% | 0% | ||||||||
Cash Backed loan / Credit Card | - | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 38,799,474.57 | 29% | 0 | 0% | |
0% | 0% | ||||||||
Total Risk Assets & Cash-Backed Loan | 136,582,793.34 | 63,270,000.00 | 199,852,793.34 | 0 | 199,852,793.34 | 1,825,400,398.88 | -89.05% | 596,022,113.40 | -66% |
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ANAMBRA BRANCH PERFORMANCE | ||||||||
WEEK | WEEK 20 | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
BAL B/F | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | |
ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | 12,781,000.00 | 410,000.00 | 13,191,000.00 | 13,191,000.00 | 0% | 13,211,000.00 | 0% | ||
Consumer Leases | - | - | 0% | 0% | |||||
Asset Cash Loan | - | - | 0% | 0% | |||||
SPBS | - | - | 0% | 0% | |||||
Sub-Total Port Harcourt | 12,781,000.00 | 410,000.00 | 13,191,000.00 | 0 | 13,191,000.00 | 0 | 0.00% | 13,211,000.00 | 0% |
Corporate Leases | - | - | 0% | 0% | |||||
Operating Leases | - | - | 0% | 0% | |||||
Business Support Loan/ACL-Corporate | - | - | 0% | 0% | |||||
Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
- | 0% | ||||||||
B2C - Products | 12,781,000.00 | 410,000.00 | 13,191,000.00 | - | 13,191,000.00 | - | 0% | 13,211,000.00 | 0% |
B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
TOTAL FOR ANAMBRA | 12,781,000.00 | 410,000.00 | 13,191,000.00 | 0 | 13,191,000.00 | 0 | 0.00% | 13,211,000.00 | 0% |
0% | 0% | ||||||||
Cash Backed loan / Credit Card | 0% | 0% | |||||||
0% | 0% | ||||||||
Total Risk Assets & Cash-Backed Loan | 12,781,000.00 | 410,000.00 | 13,191,000.00 | 0 | 13,191,000.00 | 0 | 0.00% | 13,211,000.00 | 0% |
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | OYO BRANCH PERFORMANCE | ||||||||
WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
BAL B/F | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2024 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | |
ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | 19,890,000.00 | 1,820,000.00 | 21,710,000.00 | 21,710,000.00 | 0% | 16,446,000.00 | 32% | ||
Consumer Leases | - | 0% | 0% | ||||||
Asset Cash Loan | - | 0% | 0% | ||||||
SPBS | - | 0% | 0% | ||||||
Sub-Total Port Harcourt | 19,890,000.00 | 1,820,000.00 | 21,710,000.00 | 0 | 21,710,000.00 | 0 | 0.00% | 16,446,000.00 | 32% |
Corporate Leases | - | 0% | 0% | ||||||
Operating Leases | - | 0% | 0% | ||||||
Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
- | 0% | ||||||||
B2C - Products | 19,890,000.00 | 1,820,000.00 | 21,710,000.00 | - | 21,710,000.00 | - | 0% | 16,446,000.00 | 32% |
B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
TOTAL FOR OYO | 19,890,000.00 | 1,820,000.00 | 21,710,000.00 | 0 | 21,710,000.00 | 0 | 0.00% | 16,446,000.00 | 32% |
0% | 0% | ||||||||
Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
0% | 0% | ||||||||
Total Risk Assets & Cash-Backed Loan | 19,890,000.00 | 1,820,000.00 | 21,710,000.00 | 0 | 21,710,000.00 | 0 | 0.00% | 16,446,000.00 | 32% |
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ONDO BRANCH PERFORMANCE | ||||||||
WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
BAL B/F | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | |
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | - | - | 0% | 2,340,000.00 | -100% | ||||
Consumer Leases | - | 0% | 0% | ||||||
Asset Cash Loan | - | 0% | 0% | ||||||
SPBS | - | 0% | 0% | ||||||
Sub-Total Port Harcourt | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 2,340,000.00 | -100% |
Corporate Leases | - | 0% | 0% | ||||||
Operating Leases | - | 0% | 0% | ||||||
Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
- | 0% | ||||||||
B2C - Products | - | - | - | - | - | - | 0% | 2,340,000.00 | -100% |
B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
TOTAL FOR ONDO | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 2,340,000.00 | -100% |
0% | 0% | ||||||||
Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
0% | 0% | ||||||||
Total Risk Assets & Cash-Backed Loan | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 2,340,000.00 | -100% |
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | KANO BRANCH PERFORMANCE | ||||||||
WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2023 |
||||||
BAL B/F | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2024 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2024 |
PERFORMANCE YEAR TO DATE 2023 |
% CHANGE BETWEEN 2024 Vs 2023 | ||
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 Vs 2023 | ||
PRODUCTS | |||||||||
Personal Loan / Public Sector Employee Loan / Group Loan | 16,220,000.00 | 1,240,000.00 | 17,460,000.00 | 17,460,000.00 | 0% | 0% | |||
Consumer Leases | - | 0% | 0% | ||||||
Asset Cash Loan | - | 0% | 0% | ||||||
SPBS | - | 0% | 0% | ||||||
Sub-Total Port Harcourt | 16,220,000.00 | 1,240,000.00 | 17,460,000.00 | 0 | 17,460,000.00 | 0 | 0.00% | 0 | 0% |
Corporate Leases | - | 0% | 0% | ||||||
Operating Leases | - | 0% | 0% | ||||||
Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
- | 0% | ||||||||
B2C - Products | 16,220,000.00 | 1,240,000.00 | 17,460,000.00 | - | 17,460,000.00 | - | 0% | - | 0% |
B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
TOTAL FOR ONDO | 16,220,000.00 | 1,240,000.00 | 17,460,000.00 | 0 | 17,460,000.00 | 0 | 0.00% | 0 | 0% |
0% | 0% | ||||||||
Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
0% | 0% | ||||||||
Total Risk Assets & Cash-Backed Loan | 16,220,000.00 | 1,240,000.00 | 17,460,000.00 | 0 | 17,460,000.00 | 0 | 0.00% | 0 | 0% |
TREASURY MANAGEMENT REPORT
ROSABON FINANCIAL SERVICES | LIABILITY GENERATION REPORT | ||||||||
WEEK | 20 | Ending | 18-May-24 | ||||||
LAGOS | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2024 & 2023 (ACTUAL) |
2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2024 | |||
TENOR FUND | 620,739,598.91 | 175,310,000.00 | 217,957,915.66 | -42,647,915.66 | 1,349,920,724.85 | 578,091,683.25 | -700,102,997.08 | -771,829,041.60 | -183% |
R-WIN | -8,096,276.82 | 1,185,000.00 | 1,242,971.79 | -57,971.79 | 28,721,717.55 | -8,154,248.61 | -11,205,334.19 | -36,875,966.16 | -27% |
REAP PRODUCT | 7,085,150.84 | 1,460,000.00 | 2,232,881.20 | -772,881.20 | 57,443,435.10 | 6,312,269.64 | 641,182.55 | -51,131,165.46 | 884% |
RBIP | - | ||||||||
TOTAL | 619,728,472.93 | 177,955,000.00 | 221,433,768.65 | -43,478,768.65 | 1,436,085,877.50 | 576,249,704.28 | -710,667,148.72 | -859,836,173.22 | -181% |
ABUJA | |||||||||
TENOR FUND | 57,183,478.09 | 500,000.00 | -500,000.00 | 750,949,277.40 | 56,683,478.09 | -15,396,586.01 | -694,265,799.31 | -468% | |
R-WIN | - | - | 15,977,644.20 | - | - | -15,977,644.20 | - | ||
REAP PRODUCT | -2,043,247.61 | - | 31,955,288.40 | -2,043,247.61 | 78,316.39 | -33,998,536.01 | -2709% | ||
TOTAL | 55,140,230.48 | - | 500,000.00 | -500,000.00 | 798,882,210.00 | 54,640,230.48 | -15,318,269.62 | -744,241,979.52 | -457% |
WARRI | |||||||||
TENOR FUND | - | - | - | - | - | 0% | |||
R-WIN | - | - | - | - | - | - | 0% | ||
REAP PRODUCT | - | - | - | - | - | - | 0% | ||
TOTAL | - | - | - | - | - | - | - | 0% | |
TOTAL | 674,868,703.41 | 177,955,000.00 | 221,933,768.65 | -43,978,768.65 | 2,234,968,087.50 | 630,889,934.76 | -725,985,418.34 | - | -187% |
PORT-HARCOURT | |||||||||
WEEK 20 | |||||||||
TENOR FUND | 73,654,258.49 | 81,500,000.00 | 65,431,527.51 | 16,068,472.49 | 879,087,447.75 | 89,722,730.98 | 350,433,640.34 | -789,364,716.77 | -74% |
R-WIN | -1,903,457.29 | - | 18,703,988.25 | -1,903,457.29 | 575,000.00 | -20,607,445.54 | -431% | ||
REAP PRODUCT | 1,392,513.95 | 55,000.00 | 55,000.00 | 37,407,976.50 | 1,447,513.95 | 2,403,705.27 | -35,960,462.55 | -40% | |
73,143,315.15 | 81,555,000.00 | 65,431,527.51 | 16,123,472.49 | 935,199,412.50 | 89,266,787.64 | 353,412,345.61 | -845,932,624.86 | -75% | |
CONSOLIDATED | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2023 & 2022 (ACTUAL) |
TENOR FUND | 751,577,335.49 | 256,810,000.00 | 283,889,443.17 | -27,079,443.17 | 2,979,957,450.00 | 724,497,892.32 | -365,065,942.75 | -2,255,459,557.68 | -298% |
R-WIN | -9,999,734.11 | 1,185,000.00 | 1,242,971.79 | -57,971.79 | 63,403,350.00 | -10,057,705.90 | -10,630,334.19 | -73,461,055.90 | -5% |
REAP PRODUCT | 6,434,417.18 | 1,515,000.00 | 2,232,881.20 | -717,881.20 | 126,806,700.00 | 5,716,535.98 | 3,123,204.21 | -121,090,164.02 | 83% |
RBIP | - | - | - | 0% | |||||
748,012,018.56 | 259,510,000.00 | 287,365,296.16 | -27,855,296.16 | 3,170,167,500.00 | 720,156,722.40 | -372,573,072.73 | -2,450,010,777.60 | -293% |
MEETING ADJOURNMENT
Godfrey Egbuokporo seconded by Aja Iji adjourned the meeting
Adetayo Olukoga said the closing prayers