Skip to main content

Week 45 11-04-2024

MANAGEMENT MEETING
Duration: 8:30 am - 12:37 pm
Venue: Virtual Via Google Meet

Presided by: Faith Ozegbe

ATTENDEES

ABDULLAHI NAJIMUDEEN       - Lead, Internal Operations
ADEDOYIN ADEYEMI                -  Recovery
ADETAYO OLUKOGA                 -  Asset Creation
ANTHONIA OGBU                    - Lead, Underwriting
CHIMA AGU                              - Ag, Lead Client Experience Management
CHUKWUMA OKONJI               - Telesales
EMMANUEL DOE                      - Transformation
EMMANUEL ONAKOYA             - Lead, CRM
EZINNE UMORZURIKE              - Lead, Legal
GODFREY EGBUOKPORO          - Lead, Communications
FAITH OZEGBE                           -  Acting Secretary
ITIEKHAO IKPEMINOGENA        -  General Manager
LAWRENCE DUKONI                  - Internal Operations
LINDA OTTAH-IJEKEYE                -  Brokers Admin
LOLO YOUNG-HARRY                 - Sales
MERCEDES IFON                         - Lead, HR Strategy
NWANNE IKEJI                            - Sales
OLUSEGUN AKEJU                      -  Lead Data Science Unit/Loan Portfolio Unit
OLUWADAMILARE OLAYINKA     - Lead, Transformation
OLUWOLE EWEJOBI                     -  Head, Information Technology
OMOWALE BELLO                        -  Cooperate Lease
OMOWASINUOLA IJASANMI       - Product Manager
OWOICHO AGADA                       - Human Resources 
PETER OJUKWU                           - Asset Remedial Management
RALPH BRAYILLA                         - Head, Business Operations
SAMUEL UKOR                             - Brokers
SAMUEL OTTAH                            - Product Manager 
SOPHIA DAGI                               -  Deputy National Channel Manager
USIWOMA IGBI                            - Wealth Management

Faith Ozegbe said the opening prayer 

MINUTE ADOPTION
Sophia Dagi seconded by Faith Ozegbe

ORDER OF PRESENTATION
Client Experience, Telesales, Asset Creation, Corporate Lease, Port Harcourt, Wealth Management, Credit Risk Management, Product Development, Business Operations, Transformation, Legal, Information Technology, and Internal Operations.

ACTIVITY REPORT (28th October – 1st November, 2024)

Client Experience Management Team Report
For the period in review, 242 inquiries were recorded: Lagos: 86.63%, Port Harcourt: 5.17%, Abuja: 8.19%. The complaint breakdown: Wrong debit @ 69.23%, Credit Update @15.38%, Disbursement @11.54%, Double debit @3.83%. All complaints received will be taken up with the concerned stakeholder

Tele-sales Team Report
The total amount consummated by the team for the week in review is 6.7M  with the core telesales and customer retention team consummating 840K (8% of the week’s target) at 2 counts and 5.9M (31% of the week’s target) at 3 counts respectively.

 Asset Creation report
For the period in review, Transactions disbursed are 143.2M. The total consummated by all sales channels is 178M

Brokers Admin Team Report
The week in review shows liability generation is 4.9% (2.8M) of the budgetRisk Asset Transaction Disbursed for the week Nil, Fresh Fund (RTN) for the Week Nil, Reap Fund for the week 500K, Rollover for the week 2M, Liquidation for the week 4.2M. The report also captured Pending RTN transactions.

Cooperate Lease Team Report
shows all transactions of the existing operating lease clients and their outstanding payments. The report also captures transactions in the pipeline (operating lease).

Port-Harcourt Branch Report
shows the activities for the period in review.

Abuja Branch Report
shows the activities for the period in review.

Wealth Management Team Report
For the week in review Executive summary shows the Liquidity Requirement status as BAD (38%). 

Credit Risk Management Report
The report shows Core underwriters approved 139 transactions and pushed back 57 transactions. The senior underwriters approved 201 transactions and pushed back 18. In the recovery space, the total recovery is 12.6M (32.75%) broken down as PDO is 8M (32.30% of the target). Extended interest recovery as 2.1M  (39.44% of the target), Provisioned Accounts recovery as 2.5M at 17 counts (41.6% of the target).

Product Development Team Report
Captures ongoing and completed projects.

Business Operations Team Report
Captures ongoing and completed projects.

Transformation Team Report
Captures ongoing and completed projects.

Human Resource Team Report
The report shows the activities carried out by the HR Admin, Learning and Development, People and Culture, and HRBP. It also shows completed and ongoing projects for the next month.

Information & Technology Team Report
Captures ongoing and completed projects.

Internal Operations Team Report
Captures the activities for the period in review

RISK ASSET GENERATION REPORT

ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       LAGOS BRANCH PERFORMANCE        
  WEEK 44   Ending       02-Nov-24  
  BAL B/F WEEK 44 ACTUAL PERFORMANCE ACTUAL NET PERFORMANCE CUMULATIVE 2024 BUDGET BUDGET VARIANCE
YEAR TO DATE
PERFORMANCE
YEAR TO DATE
% CHANGE BETWEEN 2024 & 2023
    ACTUAL PERFOMANCE YEAR TO DATE PRE-LIQUIDATED LOANS YEAR TO DATE        
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 2,126,795,048.19 80,570,000.00 2,207,365,048.19 - 2,207,365,048.19 3,881,584,545.54 -43% 1,436,162,016.84 54%
Consumer Leases 1,709,520.00   1,709,520.00   1,709,520.00 16,623,876.83 -90% 4,533,941.97 -62%
Asset Cash Loan     -   -   0%
SPBS     -   - 31,408,900.00 -100%
Sub-Total 2,128,504,568.19 80,570,000.00 2,209,074,568.19 - 2,209,074,568.19 3,898,208,422.37 -43.33% 1,472,104,858.81 50%
Corporate Leases 92,125,000.00   92,125,000.00   92,125,000.00 29,593,090.63 0%   0%
Operating Leases -   -   - 841,936,409.67 0% 55000000 -100%
Business Support Loan/ACL-Corporate 34,000,000.00   34,000,000.00   34,000,000.00 8,649,505.96 0% 20000000 70%
Sub-Total 126,125,000.00 - 126,125,000.00 - 126,125,000.00 880,179,006.26 -85.67% 75,000,000.00 68%
                   
B2C - Products 2,128,504,568.19 80,570,000.00 2,209,074,568.19 - 2,209,074,568.19 3,898,208,422.37 -43% 1,472,104,858.81 50%
B2B - Products 126,125,000.00 - 126,125,000.00 - 126,125,000.00 880,179,006.26 -86% 75,000,000.00 68%
TOTAL FOR LAGOS 2,254,629,568.19 80,570,000.00 2,335,199,568.19 - 2,335,199,568.19 4,778,387,428.62 -51.13% 1,547,104,858.81 51%
                   
Cash Backed loan / Credit Card 83,675,359.81   83,675,359.81   83,675,359.81 259,787,786.25 -68% 19,600,000.00 327%
                   
Total Risk Assets & Cash-Backed Loan 2,338,304,928.00 80,570,000.00 2,418,874,928.00 - 2,418,874,928.00 5,038,175,214.87 -51.99% 1,566,704,858.81 54%
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       ABUJA BRANCH PERFORMANCE        
  WEEK 44   Ending       02-Nov-24  
  BAL B/F WEEK 44 ACTUAL PERFORMANCE ACTUAL NET PERFORMANCE CUMULATIVE 2024 BUDGET BUDGET VARIANCE
YEAR TO DATE
PERFORMANCE
YEAR TO DATE
% CHANGE BETWEEN 2024 & 2023
    ACTUAL PERFOMANCE YEAR TO DATE PRE-LIQUIDATED LOANS YEAR TO DATE        
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 501,288,428.53 31,274,000.00 532,562,428.53 - 532,562,428.53 2,814,148,795.51 -81% 368,448,069.86 45%
Consumer Leases     -   - 6,045,046.12 -100%   0%
Asset Cash Loan     -   - 0% 0%
SPBS     -   - 0% 0%
Sub-Total Abuja 501,288,428.53 31,274,000.00 532,562,428.53 - 532,562,428.53 2,820,193,841.63 -81% 368,448,069.86 45%
Corporate Lease     -   - 4,227,584.38 -100%   0%
Operating Leases     -   - 130,967,885.95 -100%   0%
Business Support Loan/ACL-Corporate     -   - 4,757,228.27 -100%   0%
Sub-Total B 2 B Leases - - - - - 139,952,698.60 -100% - 0%
          -        
B2C - Products 501,288,428.53 31,274,000.00 532,562,428.53 - 532,562,428.53 2,820,193,841.63 -81% 368,448,069.86 45%
B2B - Products - - - - - 139,952,698.60 -100% - 0%
TOTAL FOR ABUJA 501,288,428.53 31,274,000.00 532,562,428.53 - 532,562,428.53 2,960,146,540.23 -82% 368,448,069.86 45%
                   
Cash Backed loan / Credit Card     -   - 25,978,778.62 -100%   0%
                   
Total Risk Assets & Cash-Backed Loan 501,288,428.53 31,274,000.00 532,562,428.53 - 532,562,428.53 2,986,125,318.85 -82% 368,448,069.86 45%
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       PORT-HARCOURT BRANCH PERFORMANCE        
  WEEK 44   Ending       02-Nov-24  
  BAL B/F WEEK 44 PERFORMANCE YEAR TO DATE 2024 PRE-LIQUIDATED LOANS 2024 NET PERFORMANCE 2023 CUMULATIVE 2024 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 & 2023
    ACTUAL PERFOMANCE YEAR TO DATE PRE-LIQUIDATED LOANS YEAR TO DATE        
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 578,250,993.33 19,820,000.00 598,070,993.33 - 598,070,993.33 3,008,228,022.78 -80% 411,209,596.08 45%
Consumer Leases 159,300.00   159,300.00   159,300.00 7,556,307.65 -98%   0%
Asset Cash Loan     -   - 0%   0%
SPBS     -   - 0% 7,150,000.00 -100%
Sub-Total Port Harcourt 578,410,293.33 19,820,000.00 598,230,293.33 0 598,230,293.33 3,015,784,330.43 -80.16% 418,359,596.08 43%
Corporate Leases     -   - 8,455,168.75 -100%   0%
Operating Leases     -   - 898,065,503.64 -100% 336,000,250.00 -100%
Business Support Loan/ACL-Corporate     -   - 8,217,030.66 -100% 15,400,000.00 -100%
Sub-Total B 2 B Leases 0 0 0 0 0 914,737,703.06 -100.00% 351,400,250.00 -100%
              -   0%
B2C - Products 578,410,293.33 19,820,000.00 598,230,293.33 - 598,230,293.33 3,015,784,330.43 -80% 418,359,596.08 43%
B2B - Products - - - - - 914,737,703.06 -100% 351,400,250.00 -100%
TOTAL FOR PORT HARCOURT 578,410,293.33 19,820,000.00 598,230,293.33 0 598,230,293.33 3,930,522,033.49 -84.78% 769,759,846.08 -22%
              0%   0%
Cash Backed loan / Credit Card 50,000,000.00   50,000,000.00   50,000,000.00 85,358,844.05 -41% 550,000.00 8991%
              0%   0%
Total Risk Assets & Cash-Backed Loan 628,410,293.33 19,820,000.00 648,230,293.33 0 648,230,293.33 4,015,880,877.55 -83.86% 770,309,846.08 -16%
                   
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       ANAMBRA BRANCH PERFORMANCE        
  WEEK WEEK 44   Ending       PERFORMANCE
YEAR TO DATE 2023
 
  BAL B/F ACTUAL PERFOMANCE PERFORMANCE YEAR TO DATE 2023 PRE-LIQUIDATED LOANS 2022 NET PERFORMANCE 2023 CUMULATIVE 2022 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 Vs 2023
    ACTUAL PERFOMANCE YEAR TO DATE PRE-LIQUIDATED LOANS YEAR TO DATE        
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 33,962,000.00   33,962,000.00   33,962,000.00   0% 32,019,000.00 6%
Consumer Leases     -   -   0%   0%
Asset Cash Loan     -   - 0%   0%
SPBS     -   - 0%   0%
Sub-Total Port Harcourt 33,962,000.00 0 33,962,000.00 0 33,962,000.00 0 0.00% 32,019,000.00 6%
Corporate Leases     -   -   0%   0%
Operating Leases     -   -   0%   0%
Business Support Loan/ACL-Corporate     -   -   0%   0%
Sub-Total B 2 B Leases 0 0 0 0 0 0 0.00% 0 0%
              -   0%
B2C - Products 33,962,000.00 - 33,962,000.00 - 33,962,000.00 - 0% 32,019,000.00 6%
B2B - Products - - - - - - 0% - 0%
TOTAL FOR ANAMBRA 33,962,000.00 0 33,962,000.00 0 33,962,000.00 0 0.00% 32,019,000.00 6%
              0%   0%
Cash Backed loan / Credit Card             0%   0%
              0%   0%
Total Risk Assets & Cash-Backed Loan 33,962,000.00 0 33,962,000.00 0 33,962,000.00 0 0.00% 32,019,000.00 6%
                   
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       OYO BRANCH PERFORMANCE        
  WEEK ACTUAL PERFOMANCE   Ending       PERFORMANCE
YEAR TO DATE 2023
 
  BAL B/F ACTUAL PERFOMANCE PERFORMANCE YEAR TO DATE 2023 PRE-LIQUIDATED LOANS 2022 NET PERFORMANCE 2023 CUMULATIVE 2024 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 Vs 2023
    ACTUAL PERFOMANCE YEAR TO DATE PRE-LIQUIDATED LOANS YEAR TO DATE        
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 40,060,000.00 250,000.00 40,310,000.00   40,310,000.00   0% 30,725,000.00 31%
Consumer Leases         -   0%   0%
Asset Cash Loan         - 0%   0%
SPBS         - 0%   0%
Sub-Total Port Harcourt 40,060,000.00 250,000.00 40,310,000.00 0 40,310,000.00 0 0.00% 30,725,000.00 31%
Corporate Leases         -   0%   0%
Operating Leases         -   0%   0%
Business Support Loan/ACL-Corporate         -   0%   0%
Sub-Total B 2 B Leases 0 0 0 0 0 0 0.00% 0 0%
              -   0%
B2C - Products 40,060,000.00 250,000.00 40,310,000.00 - 40,310,000.00 - 0% 30,725,000.00 31%
B2B - Products - - - - - - 0% - 0%
TOTAL FOR OYO 40,060,000.00 250,000.00 40,310,000.00 0 40,310,000.00 0 0.00% 30,725,000.00 31%
              0%   0%
Cash Backed loan / Credit Card             0% 0 0%
              0%   0%
Total Risk Assets & Cash-Backed Loan 40,060,000.00 250,000.00 40,310,000.00 0 40,310,000.00 0 0.00% 30,725,000.00 31%
                   
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       ONDO BRANCH PERFORMANCE        
  WEEK ACTUAL PERFOMANCE   Ending       PERFORMANCE
YEAR TO DATE 2023
 
  BAL B/F ACTUAL PERFOMANCE PERFORMANCE YEAR TO DATE 2023 PRE-LIQUIDATED LOANS 2024 NET PERFORMANCE 2023 CUMULATIVE 2022 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 Vs 2023
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 12,130,000.00   12,130,000.00   12,130,000.00   0% 8,120,000.00 49%
Consumer Leases         -   0%   0%
Asset Cash Loan         - 0%   0%
SPBS         - 0%   0%
Sub-Total Port Harcourt 12,130,000.00 0 12,130,000.00 0 12,130,000.00 0 0.00% 8,120,000.00 49%
Corporate Leases         -   0%   0%
Operating Leases         -   0%   0%
Business Support Loan/ACL-Corporate         -   0%   0%
Sub-Total B 2 B Leases 0 0 0 0 0 0 0.00% 0 0%
              -   0%
B2C - Products 12,130,000.00 - 12,130,000.00 - 12,130,000.00 - 0% 8,120,000.00 49%
B2B - Products - - - - - - 0% - 0%
TOTAL FOR ONDO 12,130,000.00 0 12,130,000.00 0 12,130,000.00 0 0.00% 8,120,000.00 49%
              0%   0%
Cash Backed loan / Credit Card             0% 0 0%
              0%   0%
Total Risk Assets & Cash-Backed Loan 12,130,000.00 0 12,130,000.00 0 12,130,000.00 0 0.00% 8,120,000.00 49%
                   
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       KANO BRANCH PERFORMANCE        
  WEEK ACTUAL PERFOMANCE   Ending       PERFORMANCE
YEAR TO DATE 2023
 
  BAL B/F   PERFORMANCE YEAR TO DATE 2023 PRE-LIQUIDATED LOANS 2024 NET PERFORMANCE 2023 CUMULATIVE 2022 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 Vs 2023
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 46,389,000.00 335,000.00 46,724,000.00   46,724,000.00   0% 5,275,000.00 786%
Consumer Leases         -   0%   0%
Asset Cash Loan         - 0%   0%
SPBS         - 0%   0%
Sub-Total Port Harcourt 46,389,000.00 335,000.00 46,724,000.00 0 46,724,000.00 0 0.00% 5,275,000.00 786%
Corporate Leases         -   0%   0%
Operating Leases         -   0%   0%
Business Support Loan/ACL-Corporate         -   0%   0%
Sub-Total B 2 B Leases 0 0 0 0 0 0 0.00% 0 0%
              -   0%
B2C - Products 46,389,000.00 335,000.00 46,724,000.00 - 46,724,000.00 - 0% 5,275,000.00 786%
B2B - Products - - - - - - 0% - 0%
TOTAL FOR ONDO 46,389,000.00 335,000.00 46,724,000.00 0 46,724,000.00 0 0.00% 5,275,000.00 786%
              0%   0%
Cash Backed loan / Credit Card             0% 0 0%
              0%   0%
Total Risk Assets & Cash-Backed Loan 46,389,000.00 335,000.00 46,724,000.00 0 46,724,000.00 0 0.00% 5,275,000.00 786%
                   
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       OSUN BRANCH PERFORMANCE        
  WEEK     Ending       PERFORMANCE
YEAR TO DATE 2023
 
  BAL B/F   PERFORMANCE YEAR TO DATE 2023 PRE-LIQUIDATED LOANS 2024 NET PERFORMANCE 2023 CUMULATIVE 2022 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 Vs 2023
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 178,974,000.00 16,213,000.00 195,187,000.00   195,187,000.00   0%   0%
Consumer Leases         -   0%   0%
Asset Cash Loan         - 0%   0%
SPBS         - 0%   0%
Sub-Total Port Harcourt 178,974,000.00 16,213,000.00 195,187,000.00 0 195,187,000.00 0 0.00% 0 0%
Corporate Leases         -   0%   0%
Operating Leases         -   0%   0%
Business Support Loan/ACL-Corporate         -   0%   0%
Sub-Total B 2 B Leases 0 0 0 0 0 0 0.00% 0 0%
              -   0%
B2C - Products 178,974,000.00 16,213,000.00 195,187,000.00 - 195,187,000.00 - 0% - 0%
B2B - Products - - - - - - 0% - 0%
TOTAL FOR ONDO 178,974,000.00 16,213,000.00 195,187,000.00 0 195,187,000.00 0 0.00% 0 0%
              0%   0%
Cash Backed loan / Credit Card             0% 0 0%
              0%   0%
Total Risk Assets & Cash-Backed Loan 178,974,000.00 16,213,000.00 195,187,000.00 0 195,187,000.00 0 0.00% 0 0%
                   
                   
ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT       CROSS RIVERBRANCH PERFORMANCE        
  WEEK     Ending       PERFORMANCE
YEAR TO DATE 2023
 
  BAL B/F   PERFORMANCE YEAR TO DATE 2023 PRE-LIQUIDATED LOANS 2024 NET PERFORMANCE 2023 CUMULATIVE 2022 BUDGET BUDGET VARIANCE
YEAR TO DATE 2024
PERFORMANCE
YEAR TO DATE 2023
% CHANGE BETWEEN 2024 Vs 2023
    2024 2024 2024 2024 2024 2024 2023 2024 Vs 2023
PRODUCTS                  
Personal Loan / Public Sector Employee Loan / Group Loan 950,000.00 2,300,000.00 3,250,000.00   3,250,000.00   0%   0%
Consumer Leases         -   0%   0%
Asset Cash Loan         - 0%   0%
SPBS         - 0%   0%
Sub-Total Port Harcourt 950,000.00 2,300,000.00 3,250,000.00 0 3,250,000.00 0 0.00% 0 0%
Corporate Leases         -   0%   0%
Operating Leases         -   0%   0%
Business Support Loan/ACL-Corporate         -   0%   0%
Sub-Total B 2 B Leases 0 0 0 0 0 0 0.00% 0 0%
              -   0%
B2C - Products 950,000.00 2,300,000.00 3,250,000.00 - 3,250,000.00 - 0% - 0%
B2B - Products - - - - - - 0% - 0%
TOTAL FOR ONDO 950,000.00 2,300,000.00 3,250,000.00 0 3,250,000.00 0 0.00% 0 0%
              0%   0%
Cash Backed loan / Credit Card             0% 0 0%
              0%   0%
Total Risk Assets & Cash-Backed Loan 950,000.00 2,300,000.00 3,250,000.00 0 3,250,000.00 0 0.00% 0 0%

WEALTH MANAGEMENT REPORT

ROSABON FINANCIAL SERVICES LIABILITY GENERATION REPORT                
  WEEK 44 Ending 02-Nov-24          
                   
LAGOS BAL B/F INFLOW OUTFLOW NET FLOW CUM BUDGET
YEAR TO DATE
PERFORMANCE
YEAR TO DATE
PERFORMANCE
YEAR TO DATE
BUDGET VARIANCE
YEAR TO DATE
% CHANGE BETWEEN 2024 & 2023 (ACTUAL)
                   
    2024 2024 2024 2024 2024 2023 2024  
TENOR FUND 742,063,378.27 10,400,000.00 77,144,946.88 -66,744,946.88 2,969,825,594.67 675,318,431.39 -1,240,250,203.78 -2,294,507,163.28 -154%
R-WIN 13,606,206.50 2,840,000.00 607,439.79 2,232,560.21 63,187,778.61 15,838,766.71 -11,374,982.04 -47,349,011.90 -239%
REAP PRODUCT 37,581,953.18 855,000.00 368,433.62 486,566.38 126,375,557.22 38,068,519.56 14,030,493.64 -88,307,037.66 171%
RBIP                 -
TOTAL 793,251,537.95 14,095,000.00 78,120,820.29 -64,025,820.29 3,159,388,930.50 729,225,717.66 -1,237,594,692.18 -2,430,163,212.84 -159%
                   
ABUJA                  
TENOR FUND 198,340,358.42   11,500,000.00 -11,500,000.00 1,652,088,410.28 186,840,358.42 -19,636,500.97 -1,465,248,051.86 -1051%
R-WIN -     - 35,150,817.24 - - -35,150,817.24 -
REAP PRODUCT -1,195,725.48     - 70,301,634.48 -1,195,725.48 -799,879.33 -71,497,359.96 49%
TOTAL 197,144,632.94 - 11,500,000.00 -11,500,000.00 1,757,540,862.00 185,644,632.94 -20,436,380.30 -1,571,896,229.06 -1008%
                   
OSUN                  
TENOR FUND -   - -   -   - 0%
R-WIN   - - -   - - - 0%
REAP PRODUCT   - - -   - - - 0%
TOTAL - - - - - - - - 0%
                   
TOTAL 990,396,170.89 14,095,000.00 89,620,820.29 -75,525,820.29 4,916,929,792.50 914,870,350.60 -1,258,031,072.48 - -173%
                   
PORT-HARCOURT                  
      WEEK 44            
TENOR FUND 143,280,630.80 6,000,000.00 24,812,862.69 -18,812,862.69 1,933,992,385.05 124,467,768.11 386,801,368.01 -1,809,524,616.94 -68%
R-WIN -1,874,486.88 100,000.00   100,000.00 41,148,774.15 -1,774,486.88 1,275,000.00 -42,923,261.03 -239%
REAP PRODUCT 2,734,959.55 300,000.00 855,932.11 -555,932.11 82,297,548.30 2,179,027.44 1,510,267.40 -80,118,520.86 44%
                   
  144,141,103.47 6,400,000.00 25,668,794.80 -19,268,794.80 2,057,438,707.50 124,872,308.67 389,586,635.41 -1,932,566,398.83 -68%
                   
                   
CONSOLIDATED BAL B/F INFLOW OUTFLOW NET FLOW CUM BUDGET
YEAR TO DATE
PERFORMANCE
YEAR TO DATE
PERFORMANCE
YEAR TO DATE
BUDGET VARIANCE
YEAR TO DATE
% CHANGE BETWEEN 2023 & 2022 (ACTUAL)
TENOR FUND 1,083,684,367.49 16,400,000.00 113,457,809.57 -97,057,809.57 6,555,906,390.00 986,626,557.92 -873,085,336.74 -5,569,279,832.08 -213%
R-WIN 11,731,719.62 2,940,000.00 607,439.79 2,332,560.21 139,487,370.00 14,064,279.83 -10,099,982.04 -125,423,090.17 -239%
REAP PRODUCT 39,121,187.25 1,155,000.00 1,224,365.73 -69,365.73 278,974,740.00 39,051,821.52 14,740,881.71 -239,922,918.48 165%
RBIP -       - -     0%
  1,134,537,274.36 20,495,000.00 115,289,615.09 -94,794,615.09 6,974,368,500.00 1,039,742,659.27 -868,444,437.07 -5,934,625,840.73 -220%

MEETING ADJOURNMENT
Sophia Dagi seconded by Owoicho Agada adjourned the meeting