Week 34 08-21-2023
MANAGEMENT MEETING
Duration: 8:30am - 09:44am
Venue: Virtual Via Google Meet
Presided by: Faith Ozegbe
ATTENDEES
ABDULLAHI NAJIMUDEENÂ Â Â Â -Â Â Head, Internal Operations
ADETAYO OLUKOGAÂ Â Â Â Â Â Â Â Â -Â Â Asset Creation
AMOTO SERIKIÂ Â Â Â Â Â Â Â Â Â Â Â Â Â - Internal Operations
ANTHONIA OGBUÂ Â Â Â Â Â Â Â Â Â Â - Lead, Underwriting
BLESSING YAHAYAÂ Â Â Â Â Â Â Â Â Â - Ag Head, Wealth Management
EDNA EJIMAKORÂ Â Â Â Â Â Â Â Â Â Â Â - Branch Head, Port Harcourt
EMMANUEL ONAKOYAÂ Â Â Â Â Â Â -Â Head, CRM
EZINNE UMOZURIKEÂ Â Â Â Â Â Â Â Â -Â Lead, Legal
FAITH OZEGBEÂ Â Â Â Â Â Â Â Â Â Â Â Â Â -Â Acting Secretary
GODFREY EGBUOKPOROÂ Â Â Â Â - Ag. Head Communication
ISMAIL BALOGUNÂ Â Â Â Â Â Â Â Â Â Â -Â Account
KHADIJAH RAJIÂ Â Â Â Â Â Â Â Â Â Â Â Â - Relationship Manager, Coperate Lease
LINDA OTTAH-IJEKEYEÂ Â Â Â Â Â Â Â -Â Â Brokers Admin
OLUSEGUN AKEJUÂ Â Â Â Â Â Â Â Â Â Â Â -Â Â Portfolio Risk Analyst
OLUWADAMILARE OLAYINKAÂ Â Â -Â Â Transformation
OLUWAFISAYO OMOPARIOLAÂ Â Â - Sales Operations & Strategy
OLUWASEGUN BOLAWOLEÂ Â Â Â Â -Â Head, Strategic Partnership
OLUWOLE EWEJOBIÂ Â Â Â Â Â Â Â Â Â Â Â - Head, Information Technology
OMOWALE BELLOÂ Â Â Â Â Â Â Â Â Â Â Â -Â Â Cooperate Lease
SOPHIA DAGIÂ Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â -Â Â Head, Client Experience Management & Telesales
STANLEY MAFUVWEÂ Â Â Â Â Â Â Â Â Â -Â Lead, Asset Remedial Management
TAIWO AJAGUNSEGUNÂ Â Â Â Â Â Â Â Â - Business Operations
Sophia Dagi said the opening prayerÂ
ADOPTION OF MINUTES
Linda Ottah-Ijekeye seconded by Faith Ozegbe adopted the minutes of the last meeting.
ORDER OF PRESENTATION
Sales Operations, Asset Creation, Public Sector, Strategic Partnership, Co-operate Lease, Treasury, Credit Risk Management
ACTIVITY REPORT (14th - 18th August, 2023)
Sales Operations and Strategy Team Report
RISK ASSET
For the period in review
Overall Sales – 2.3M
Personal Loan 5 Performing the highest
Team Performance: Telesales: 65.22%, Sales: 34.78%
Product Type Performance: Personal Loan - 2.3M (100%).
Unit Location Performance: Lagos- 1.5M, Portharcourt - 0.8M,
Tele-sales Team Report
The total amount consummated by the team for the week in review is 1.5M (3% of the week’s target) at 1 count with core tele sales and tele sales-cold call team consummating 0M (0% of the week’s target) at 0 counts and 1.5M (3% of the week’s target) at 1 counts respectively.
 Asset Creation report
For the period in review, Transactions disbursed are 1.8M. Others are at various transaction stages.
Strategic Partnership Team Report
For the period in review, the total sales achieved is 800K (7% 0f the budget). The report also captures the activities, visits, and pending partnerships in the public and private sectors.
Brokers Admin Team Report
The week in review shows liability generation is 57.4% (11M) of the budget. Risk Asset Transaction Disbursed for the week - NIL, Fresh Fund (RTN) for the Week 5M, Reap Fund for the week 30K, Rollover for the week 6M, Liquidation for the week 11M. The report also captured Pending RTN transactions.
Cooperate Lease Team Report
shows all transactions of the existing operating lease clients and their outstanding payments. The report also captures transactions in the pipeline (operating lease).
Wealth Management Team Report
For the week in review Executive summary shows the Liquidity Requirement status as CRITICAL. Week 33 experienced a net positive change in cash flow from 44M negative in week 32 to 36M negative. Treasury reported a negative 36M total NetFlow, with 27 million inflows and 63Â million outflows.
Credit Risk Management Report
The report shows Core underwriters approved 70 transactions and pushed back 20 transactions. The senior underwriters approved 38 transactions, pushed back 46 transaction and declined 1 transaction. In the recovery space, total recoveries 1s 20.7M (39% of the target) PDO recovered:Â 15M at 112 counts (57% of the target). Extended interest recovery as 2.6M at 21 counts (13% of the target), Provisioned Accounts recovery as 416.9K at 13 counts (14% of the target).
RISK ASSET GENERATION REPORT
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | LAGOS BRANCH PERFORMANCE | ||||||||
| WEEK | 33 | Ending | 19-Aug-23 | ||||||
| BAL B/F | WEEK 33 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2023 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 1,312,360,786.84 | 1,500,000.00 | 1,313,860,786.84 | 33,476,350.00 | 1,280,384,436.84 | 2,905,543,481.17 | -56% | 1,455,578,041.88 | -10% |
| Consumer Leases | 951,141.97 | 951,141.97 | 951,141.97 | 61,394,999.66 | -98% | 6,227,913.15 | -85% | ||
| Asset Cash Loan | - | - | 0% | ||||||
| SPBS | - | - | - | 0% | |||||
| Sub-Total | 1,313,311,928.81 | 1,500,000.00 | 1,314,811,928.81 | 33,476,350.00 | 1,281,335,578.81 | 2,966,938,480.83 | -56.81% | 1,461,805,955.03 | -10% |
| Corporate Leases | - | - | 8,492,915.04 | -100% | 0% | ||||
| Operating Leases | 55,000,000.00 | 55,000,000.00 | 55,000,000.00 | 619,892,917.70 | -91% | 125,531,250.00 | -56% | ||
| Business Support Loan/ACL-Corporate | 23,582,800.00 | 23,582,800.00 | 23,582,800.00 | 10,000,814.11 | 136% | 18,000,000.00 | 31% | ||
| Sub-Total | 78,582,800.00 | - | 78,582,800.00 | - | 78,582,800.00 | 638,386,646.85 | -87.69% | 143,531,250.00 | -45% |
| B2C - Products | 1,313,311,928.81 | 1,500,000.00 | 1,314,811,928.81 | 33,476,350.00 | 1,281,335,578.81 | 2,966,938,480.83 | -57% | 1,461,805,955.03 | -10% |
| B2B - Products | 78,582,800.00 | - | 78,582,800.00 | - | 78,582,800.00 | 638,386,646.85 | -88% | 143,531,250.00 | -45% |
| TOTAL FOR LAGOS | 1,391,894,728.81 | 1,500,000.00 | 1,393,394,728.81 | 33,476,350.00 | 1,359,918,378.81 | 3,605,325,127.67 | -62.28% | 1,605,337,205.03 | -13% |
| Cash Backed loan / Credit Card | 12,250,000.00 | 12,250,000.00 | 12,250,000.00 | 85,049,572.88 | -86% | 123,346,044.97 | -90% | ||
| Total Risk Assets & Cash-Backed Loan | 1,404,144,728.81 | 1,500,000.00 | 1,405,644,728.81 | 33,476,350.00 | 1,372,168,378.81 | 3,690,374,700.55 | -62.82% | 1,728,683,250.00 | -19% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ABUJA BRANCH PERFORMANCE | ||||||||
| WEEK | 33 | Ending | 19-Aug-23 | ||||||
| BAL B/F | WEEK 33 | ACTUAL PERFORMANCE | ACTUAL | NET PERFORMANCE | CUMULATIVE 2023 BUDGET | BUDGET VARIANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2023 vs 2022 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 340,887,011.86 | 340,887,011.86 | 1,516,555.61 | 339,370,456.25 | 1,614,190,822.87 | -79% | 562,908,301.97 | -39% | |
| Consumer Leases | - | - | 34,108,333.15 | -100% | - | 0% | |||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Abuja | 340,887,011.86 | - | 340,887,011.86 | 1,516,555.61 | 339,370,456.25 | 1,648,299,156.02 | -79% | 562,908,301.97 | -39% |
| Corporate Lease | - | - | 4,718,286.13 | -100% | 0% | ||||
| Operating Leases | - | - | 344,384,954.28 | -100% | 0% | ||||
| Business Support Loan/ACL-Corporate | - | - | 5,556,007.84 | -100% | 0% | ||||
| Sub-Total B 2 B Leases | - | - | - | - | - | 354,659,248.25 | -100% | - | 0% |
| - | |||||||||
| B2C - Products | 340,887,011.86 | - | 340,887,011.86 | 1,516,555.61 | 339,370,456.25 | 1,648,299,156.02 | -79% | 562,908,301.97 | -39% |
| B2B - Products | - | - | - | - | - | 354,659,248.25 | -100% | - | 0% |
| TOTAL FOR ABUJA | 340,887,011.86 | - | 340,887,011.86 | 1,516,555.61 | 339,370,456.25 | 2,002,958,404.27 | -83% | 562,908,301.97 | -39% |
| Cash Backed loan / Credit Card | - | - | 47,249,762.71 | -100% | 0% | ||||
| Total Risk Assets & Cash-Backed Loan | 340,887,011.86 | - | 340,887,011.86 | 1,516,555.61 | 339,370,456.25 | 2,050,208,166.97 | -83% | 562,908,301.97 | -39% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | PORT-HARCOURT BRANCH PERFORMANCE | ||||||||
| WEEK | 33 | Ending | 19-Aug-23 | ||||||
| BAL B/F 2023 | WEEK 33 | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2023 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 389,739,261.06 | 800,000.00 | 390,539,261.06 | 11,984,291.39 | 626,535,800.00 | 1,937,028,987.45 | -68% | 638,210,800.00 | -39% |
| Consumer Leases | - | - | 40,929,999.77 | -100% | 0% | ||||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | 7,150,000.00 | 7,150,000.00 | 7,150,000.00 | 0% | 0% | ||||
| Sub-Total Port Harcourt | 396,889,261.06 | 800,000.00 | 397,689,261.06 | 11,984,291.39 | 633,685,800.00 | 1,977,958,987.22 | -67.96% | 638,210,800.00 | -38% |
| Corporate Leases | - | - | 5,661,943.36 | -100% | 0% | ||||
| Operating Leases | 336,000,250.00 | 336,000,250.00 | 336,000,250.00 | 413,261,945.13 | -19% | 0% | |||
| Business Support Loan/ACL-Corporate | - | - | 6,667,209.40 | -100% | 0% | ||||
| Sub-Total B 2 B Leases | 336,000,250.00 | 0 | 336,000,250.00 | 0 | 336,000,250.00 | 425,591,097.89 | -21.05% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 396,889,261.06 | 800,000.00 | 397,689,261.06 | 11,984,291.39 | 633,685,800.00 | 1,977,958,987.22 | -68% | 638,210,800.00 | -38% |
| B2B - Products | 336,000,250.00 | - | 336,000,250.00 | - | 336,000,250.00 | 425,591,097.89 | -21% | - | 0% |
| TOTAL FOR PORT HARCOURT | 732,889,511.06 | 800,000.00 | 733,689,511.06 | 11,984,291.39 | 969,686,050.00 | 2,403,550,085.11 | -59.66% | 638,210,800.00 | 15% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 550,000.00 | 550,000.00 | 550,000.00 | 56,699,715.25 | -99% | 0 | 0% | ||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 733,439,511.06 | 800,000.00 | 734,239,511.06 | 11,984,291.39 | 970,236,050.00 | 2,460,249,800.36 | -60.56% | 638,210,800.00 | 15% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ANAMBRA BRANCH PERFORMANCE | ||||||||
| WEEK | WEEK 33 | Ending | PERFORMANCE YEAR TO DATE 2022 |
||||||
| BAL B/F 2023 | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 26,859,000.00 | 26,859,000.00 | 26,859,000.00 | 0% | 0% | ||||
| Consumer Leases | - | - | 0% | 0% | |||||
| Asset Cash Loan | - | - | 0% | 0% | |||||
| SPBS | - | - | 0% | 0% | |||||
| Sub-Total Port Harcourt | 26,859,000.00 | 0 | 26,859,000.00 | 0 | 26,859,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | - | 0% | 0% | |||||
| Operating Leases | - | - | 0% | 0% | |||||
| Business Support Loan/ACL-Corporate | - | - | 0% | 0% | |||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 26,859,000.00 | - | 26,859,000.00 | - | 26,859,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ANAMBRA | 26,859,000.00 | 0 | 26,859,000.00 | 0 | 26,859,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0% | |||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 26,859,000.00 | 0 | 26,859,000.00 | 0 | 26,859,000.00 | 0 | 0.00% | 0 | 0% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | OYO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2022 |
||||||
| BAL B/F 2023 | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 29,180,000.00 | 29,180,000.00 | 29,180,000.00 | 0% | 0% | ||||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 29,180,000.00 | 0 | 29,180,000.00 | 0 | 29,180,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 29,180,000.00 | - | 29,180,000.00 | - | 29,180,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR OYO | 29,180,000.00 | 0 | 29,180,000.00 | 0 | 29,180,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 29,180,000.00 | 0 | 29,180,000.00 | 0 | 29,180,000.00 | 0 | 0.00% | 0 | 0% |
| ROSABON FINANCIAL SERVICES LTD- RISK ASSET GENERATION REPORT | ONDO BRANCH PERFORMANCE | ||||||||
| WEEK | ACTUAL PERFOMANCE | Ending | PERFORMANCE YEAR TO DATE 2022 |
||||||
| BAL B/F 2023 | ACTUAL PERFOMANCE | PERFORMANCE YEAR TO DATE 2023 | PRE-LIQUIDATED LOANS 2022 | NET PERFORMANCE 2023 | CUMULATIVE 2022 BUDGET | BUDGET VARIANCE YEAR TO DATE 2022 |
PERFORMANCE YEAR TO DATE 2022 |
% CHANGE BETWEEN 2022 & 2023 | |
| ACTUAL PERFOMANCE | YEAR TO DATE | PRE-LIQUIDATED LOANS | YEAR TO DATE | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 vs 2023 | ||
| PRODUCTS | |||||||||
| Personal Loan / Public Sector Employee Loan | 7,820,000.00 | 7,820,000.00 | 7,820,000.00 | 0% | 0% | ||||
| Consumer Leases | - | 0% | 0% | ||||||
| Asset Cash Loan | - | 0% | 0% | ||||||
| SPBS | - | 0% | 0% | ||||||
| Sub-Total Port Harcourt | 7,820,000.00 | 0 | 7,820,000.00 | 0 | 7,820,000.00 | 0 | 0.00% | 0 | 0% |
| Corporate Leases | - | 0% | 0% | ||||||
| Operating Leases | - | 0% | 0% | ||||||
| Business Support Loan/ACL-Corporate | - | 0% | 0% | ||||||
| Sub-Total B 2 B Leases | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0% |
| - | 0% | ||||||||
| B2C - Products | 7,820,000.00 | - | 7,820,000.00 | - | 7,820,000.00 | - | 0% | - | 0% |
| B2B - Products | - | - | - | - | - | - | 0% | - | 0% |
| TOTAL FOR ONDO | 7,820,000.00 | 0 | 7,820,000.00 | 0 | 7,820,000.00 | 0 | 0.00% | 0 | 0% |
| 0% | 0% | ||||||||
| Cash Backed loan / Credit Card | 0% | 0 | 0% | ||||||
| 0% | 0% | ||||||||
| Total Risk Assets & Cash-Backed Loan | 7,820,000.00 | 0 | 7,820,000.00 | 0 | 7,820,000.00 | 0 | 0.00% | 0 | 0% |
TREASURY MANAGEMENT REPORT
| ROSABON FINANCIAL SERVICES | LIABILITY GENERATION REPORT | ||||||||
| WEEK | 33 | Ending | 19-Aug-23 | ||||||
| LAGOS | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2023 & 2022 (ACTUAL) |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | |||
| TENOR FUND | -845,706,482.37 | 27,540,000.00 | 58,043,420.74 | -30,503,420.74 | 548,755,194.49 | -876,209,903.11 | 217,415,467.74 | -1,424,965,097.60 | -503% |
| R-WIN | -12,841,621.01 | 1,155,000.00 | 582,320.49 | 572,679.51 | 12,060,553.73 | -12,268,941.50 | -6,195,496.99 | -24,329,495.23 | 98% |
| REAP PRODUCT | 4,619,478.40 | 353,000.00 | 450,400.44 | -97,400.44 | 42,211,938.04 | 4,522,077.96 | -3,217,324.64 | -37,689,860.08 | -241% |
| RBIP | - | ||||||||
| TOTAL | -853,928,624.98 | 29,048,000.00 | 59,076,141.67 | -30,028,141.67 | 603,027,686.25 | -883,956,766.65 | 208,002,646.11 | -1,486,984,452.90 | -525% |
| ABUJA | |||||||||
| TENOR FUND | -13,565,516.83 | 11,853,860.86 | -11,853,860.86 | 243,891,197.55 | -25,419,377.69 | 37,430,597.61 | -269,310,575.24 | -168% | |
| R-WIN | - | - | 5,360,246.10 | - | -77,705.31 | -5,360,246.10 | -1 | ||
| REAP PRODUCT | -660,108.27 | - | 18,760,861.35 | -660,108.27 | 607,633.13 | -19,420,969.62 | -209% | ||
| TOTAL | -14,225,625.10 | - | 11,853,860.86 | -11,853,860.86 | 268,012,305.00 | -26,079,485.96 | 37,960,525.43 | -294,091,790.96 | -169% |
| WARRI | |||||||||
| TENOR FUND | - | - | - | - | - | 0% | |||
| R-WIN | - | - | - | - | - | - | 0% | ||
| REAP PRODUCT | - | - | - | - | - | - | 0% | ||
| TOTAL | - | - | - | - | - | - | - | 0% | |
| TOTAL | -868,154,250.08 | 29,048,000.00 | 70,930,002.53 | -41,882,002.53 | 871,039,991.25 | -910,036,252.61 | 245,963,171.54 | - | -470% |
| PORT-HARCOURT | |||||||||
| WEEK 33 | |||||||||
| TENOR FUND | 451,143,745.13 | 69,974.52 | 12,640,662.47 | -12,570,687.95 | 426,809,595.71 | 438,573,057.18 | 119,743,082.55 | 11,763,461.47 | 266% |
| R-WIN | 775,000.00 | - | 9,380,431.09 | 775,000.00 | 49,814.68 | -8,605,431.09 | 1456% | ||
| REAP PRODUCT | 115,695.71 | 185,000.00 | 100,147.94 | 84,852.06 | 32,831,506.95 | 200,547.77 | 1,652,420.61 | -32,630,959.18 | -88% |
| 452,034,440.84 | 254,974.52 | 12,740,810.41 | -12,485,835.89 | 469,021,533.75 | 439,548,604.95 | 121,445,317.84 | -29,472,928.80 | 262% | |
| CONSOLIDATED | BAL B/F | INFLOW | OUTFLOW | NET FLOW | CUM BUDGET YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
PERFORMANCE YEAR TO DATE |
BUDGET VARIANCE YEAR TO DATE |
% CHANGE BETWEEN 2023 & 2022 (ACTUAL) |
| TENOR FUND | -408,128,254.07 | 27,609,974.52 | 82,537,944.07 | -54,927,969.55 | 1,219,455,987.75 | -463,056,223.62 | 374,589,147.90 | -1,682,512,211.37 | -224% |
| R-WIN | -12,066,621.01 | 1,155,000.00 | 582,320.49 | 572,679.51 | 26,801,230.91 | -11,493,941.50 | -6,223,387.62 | -38,295,172.41 | 85% |
| REAP PRODUCT | 4,075,065.84 | 538,000.00 | 550,548.38 | -12,548.38 | 93,804,306.34 | 4,062,517.46 | -957,270.90 | -89,741,788.88 | -524% |
| RBIP | - | - | - | 0% | |||||
| -416,119,809.24 | 29,302,974.52 | 83,670,812.94 | -54,367,838.42 | 1,340,061,525.00 | -470,487,647.66 | 367,408,489.38 | -1,810,549,172.66 | -228% |
MEETING ADJOURNMENT
Linda Ottah-Ijekeye seconded by Ezinne Umozurikea djourned the meeting
No Comments